Payment Analysis
1,003.17CAD/monthin Toronto, ON
- 1,003.17 CAD/month
- 463.00 CAD/bi-weekly
- 231.50 CAD/week
- 12,038.04 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,133.58 CAD/month
- 523.19 CAD/bi-weekly
- 261.60 CAD/week
- 13,602.99 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,530 ~ 4,430 CAD
compared to leasing a BRAND NEW:
- Land Rover Velar R-Dynamic S Automatic AWD R-Dynamic black package
- for 36 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 1,294 |
|---|---|
| This Contract (CAD/month) | 1,003 |
| Monthly Difference | 291 CAD/month |
| Remaining Term | x 30 months |
| Total Monthly Difference | = 8,730 CAD |
| - Required Payment** (CAD) | - 6,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,530 ~ 4,430 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
76,963 CAD
- Total Vehicle Debt: 88,193 CAD
- Paid so Far: 17,230 CAD (19% Paid)
- Remaining Lease Payments: 30,095 CAD
- Residual Value: 40,868 CAD
- Required Payment: 6,000 CAD
Vehicle Debt & Value
Paid so far: 17,230 CAD Total Vehicle Value: 88,193 CAD
Vehicle Debt Breakdown
Downpayment: 6,195 CAD Remaining Term: 30,095 CAD
Term Paid so Far: 11,035 CAD Residual Value: 40,868 CAD
Cost to Own
Already Paid: 17,230 CAD (19%)
Required Payment: 6,000 CAD (6%)Buyout Price Today: 76,963 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 76,963 CAD
- 4.9%Interest Rate x 48 months
- 1,769 CAD/month + tax
- Total Payable: 84,908 CAD
- Total Interest: 7,945 CAD
- 8.9%Interest Rate x 48 months
- 1,912 CAD/month + tax
- Total Payable: 91,756 CAD
- Total Interest: 14,793 CAD
- 14.9%Interest Rate x 48 months
- 2,138 CAD/month + tax
- Total Payable: 102,626 CAD
- Total Interest: 25,663 CAD
At the end of the Lease Contract
Residual Value: 40,868 CAD (in 30 months)
- 4.9%Interest Rate x 48 months
- 939 CAD/month + tax
- Total Payable: 45,087 CAD
- Total Interest: 4,219 CAD
- 8.9%Interest Rate x 48 months
- 1,015 CAD/month + tax
- Total Payable: 48,723 CAD
- Total Interest: 7,855 CAD
- 14.9%Interest Rate x 48 months
- 1,135 CAD/month + tax
- Total Payable: 54,495 CAD
- Total Interest: 13,627 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
58.85
- + tax
- + fuel
- + insurance
- 49.07CAD/100km (TODAY without the Cash Incentive)
- 60.19CAD/100km (Original Contract back in Sep, 2020)
Time Analysis
Cost per day: (CAD)
39.56
- + tax
- + insurance
- + km driven & fuel
- 32.98CAD/day (Original Contract back in Sep, 2020)
Remaining Km
Can be driven up to:
471.79
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Sep, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,906 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 17 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 11,082 km/year (924 per month)
Deal Special Perks
+ 2,000 cash
2025 Land Rover
Defender 110 S Automatique AWD Air suspension Pack, caraway Windsor Leather Seats, black exterior pack, cold climate package, folding heated rear seats with centre armrest, ebony morzine headlining, comfort and convenience package, premium upgrade interior package, protection pack
Payment Details
- Current Payment: 1,321 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,255 CAD/month + tax
- Residual Value: 50,945 CAD
- Months to End: 30 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 24,000 km total
- Available Now: 16,000 km/year (1,333 per month)
- Excess Km Cost: 0.25 CAD/km
CAD/month x 20 months
2024 Volvo XC90 B6 AWD Plus Bright Theme 7-Seater Black (ID: #70880)
971
North York
2024 Volvo
XC90 B6 AWD Plus Bright Theme 7-Seater Black Automatique AWD
Payment Details
- Current Payment: 971 CAD/month + tax
- Months to End: 20 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 37,200 km/year (3,100 per month)
+ 1,500 cash
2023 Jeep
Willy xe Automatique AWD Custome Preferred package 22W
Payment Details
- Current Payment: 612 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 541 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Months to End: 21 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 19,000 km/year
- Current Odometer: 37,800 km total
- Available Now: 31,781 km/year (2,648 per month)
+ 2,000 cash
2024 Volkswagen
Atlas Execline 2.0 Automatique AWD
Payment Details
- Current Payment: 818 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 723 CAD/month + tax
- Residual Value: 29,038 CAD
- Months to End: 21 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 9,524 km/year (794 per month)
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 531 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 3 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 145,333 km/year (12,111 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.30 CAD/km
