Payment Analysis
467.00CAD/monthin Calgary, AB
- 467.00 CAD/month
- 215.54 CAD/bi-weekly
- 107.77 CAD/week
- 5,604.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 490.35 CAD/month
- 226.32 CAD/bi-weekly
- 113.16 CAD/week
- 5,884.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
16,534 ~ 17,834 CAD
compared to leasing a BRAND NEW:
- Honda Civic Si Sedan Manual 2WD Honda Factory Performance w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
- for 12 months
- in Calgary
- $0 down payment
- 31,000 km/year
| Leasing New (CAD/month) | 860 |
|---|---|
| This Contract (CAD/month) | 467 |
| Monthly Difference | 393 CAD/month |
| Remaining Term | x 38 months |
| Total Monthly Difference | = 14,934 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 16,534 ~ 17,834 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
33,310 CAD
- Total Vehicle Debt: 40,823 CAD
- Paid so Far: 7,513 CAD (18% Paid)
- Remaining Lease Payments: 17,746 CAD
- Residual Value: 15,564 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,513 CAD Total Vehicle Value: 40,823 CAD
Vehicle Debt Breakdown
Downpayment: 2,843 CAD Remaining Term: 17,746 CAD
Term Paid so Far: 4,670 CAD Residual Value: 15,564 CAD
Cost to Own
Already Paid: 7,513 CAD (18%)
Cash Incentive: 0 CAD Buyout Price Today: 33,310 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 33,310 CAD
- 4.9%Interest Rate x 48 months
- 766 CAD/month + tax
- Total Payable: 36,748 CAD
- Total Interest: 3,439 CAD
- 8.9%Interest Rate x 48 months
- 827 CAD/month + tax
- Total Payable: 39,712 CAD
- Total Interest: 6,402 CAD
- 14.9%Interest Rate x 48 months
- 925 CAD/month + tax
- Total Payable: 44,417 CAD
- Total Interest: 11,107 CAD
At the end of the Lease Contract
Residual Value: 15,564 CAD (in 38 months)
- 4.9%Interest Rate x 48 months
- 358 CAD/month + tax
- Total Payable: 17,170 CAD
- Total Interest: 1,607 CAD
- 8.9%Interest Rate x 48 months
- 387 CAD/month + tax
- Total Payable: 18,555 CAD
- Total Interest: 2,991 CAD
- 14.9%Interest Rate x 48 months
- 432 CAD/month + tax
- Total Payable: 20,753 CAD
- Total Interest: 5,190 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
35.49
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
15.35
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
303.64
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
2023 Mercedes-Benz
C43 AMG Automatique AWD
Payment Details
- Current Payment: 1,128 CAD/month + tax
- Months to End: 32 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,591 km total
- Available Now: 21,153 km/year (1,763 per month)
2022 Audi
A4 Komfort Automatique AWD quattro
Payment Details
- Current Payment: 572 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Months to End: 69 months (Oct, 2031)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 98,000 km total
- Available Now: 3,826 km/year (319 per month)
2023 Mercedes-Benz
CLA 35 AMG Automatique AWD Black
Payment Details
- Current Payment: 413 CAD/month + tax
- Original Downpayment: 24,000 CAD
- Months to End: 34 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 9,200 km total
- Available Now: -3,247 km/year (-271 per month)
2023 KIA
GT Line Automatique AWD
Payment Details
- Current Payment: 754 CAD/month + tax
- Months to End: 25 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,496 km total
- Available Now: 38,162 km/year (3,180 per month)
2023 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 892 CAD/month + tax
- Months to End: 11 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 55,636 km/year (4,636 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
