Volkswagen Lease Takeover in Vancouver, BC: 2019 Volkswagen Jetta Comfortline Automatique 2WD ID:#25130 • LeaseCosts Canada

Payment Analysis

368.64CAD/monthin Vancouver, BC

Before Taxes:

368.64 CAD/month
170.14 CAD/bi-weekly
85.07 CAD/week
4,423.68 CAD/year

Incl. B.C. Taxes (12%):

412.88 CAD/month
190.56 CAD/bi-weekly
95.28 CAD/week
4,954.52 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,370 ~ 4,670 CAD

compared to leasing a BRAND NEW:

Volkswagen Jetta Comfortline Automatic 2WD w/Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
for 24 months
in BC
$0 down payment
25,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	495
This Contract (CAD/month)	369
Monthly Difference	127 CAD/month
Remaining Term	x 10 months
Total Monthly Difference	= 1,270 CAD
+ Cash Incentive** (CAD)	+ 500
+ Winter Tires Cost (CAD)	+ 800 ~ 1,200
+ Wear & Tear Coverage (CAD)	+ 800 ~ 1,700
Total Savings (CAD)	= 3,370 ~ 4,670
	** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 12,816 CAD

Total Vehicle Debt: 27,325 CAD
Paid so Far: 14,008 CAD (51% Paid)
Remaining Lease Payments: 3,686 CAD
Residual Value: 9,630 CAD
Cash Incentive: 500 CAD

Vehicle Debt & Value

Paid so far: 14,008 CAD Total Vehicle Value: 27,325 CAD

51% Paid

49%

Vehicle Debt Breakdown

Downpayment: 0 CAD Remaining Term: 3,686 CAD

Term Paid so Far: 14,008 CAD Residual Value: 9,630 CAD

51%

13%

36%

Cost to Own

Already Paid: 14,008 CAD (51%)

Cash Incentive: 500 CAD Buyout Price Today: 12,816 CAD

51% Paid

48%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 12,816 CAD

4.9%Interest Rate x 48 months
295 CAD/month + tax
Total Payable: 14,139 CAD
Total Interest: 1,323 CAD

8.9%Interest Rate x 48 months
318 CAD/month + tax
Total Payable: 15,280 CAD
Total Interest: 2,463 CAD

14.9%Interest Rate x 48 months
356 CAD/month + tax
Total Payable: 17,090 CAD
Total Interest: 4,274 CAD

At the end of the Lease Contract

Residual Value: 9,630 CAD (in 10 months)

4.9%Interest Rate x 48 months
221 CAD/month + tax
Total Payable: 10,624 CAD
Total Interest: 994 CAD

8.9%Interest Rate x 48 months
239 CAD/month + tax
Total Payable: 11,481 CAD
Total Interest: 1,851 CAD

14.9%Interest Rate x 48 months
268 CAD/month + tax
Total Payable: 12,841 CAD
Total Interest: 3,211 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)