Payment Analysis

370.00CAD/monthin Metro Vancouver, BC
    Before Taxes:
  • 370.00 CAD/month
  • 170.77 CAD/bi-weekly
  • 85.38 CAD/week
  • 4,440.00 CAD/year
Incl. B.C. Taxes (12%):
  • 414.40 CAD/month
  • 191.26 CAD/bi-weekly
  • 95.63 CAD/week
  • 4,972.80 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,578 ~ 7,478 CAD

compared to leasing a BRAND NEW:

  • Acura Base Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
  • for 12 months
  • in BC
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 691
This Contract (CAD/month) 370
Monthly Difference 321 CAD/month
Remaining Term x 18 months
Total Monthly Difference = 5,778 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 6,578 ~ 7,478

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 23,660 CAD
  • Total Vehicle Debt: 31,430 CAD
  • Paid so Far: 7,770 CAD (24% Paid)
  • Remaining Lease Payments: 6,660 CAD
  • Residual Value: 17,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,770 CAD Total Vehicle Value: 31,430 CAD
24% Paid
76%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,660 CAD
Term Paid so Far: 7,770 CAD Residual Value: 17,000 CAD
0%
24%
21%
55%
Cost to Own
Already Paid: 7,770 CAD (24%)
Cash Incentive: 0 CAD Buyout Price Today: 23,660 CAD
24% Paid
0%
76%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 23,660 CAD

  • 4.9%Interest Rate x 48 months
  • 544 CAD/month + tax
  • Total Payable: 26,102 CAD
  • Total Interest: 2,442 CAD
  • 8.9%Interest Rate x 48 months
  • 588 CAD/month + tax
  • Total Payable: 28,208 CAD
  • Total Interest: 4,548 CAD
  • 14.9%Interest Rate x 48 months
  • 657 CAD/month + tax
  • Total Payable: 31,549 CAD
  • Total Interest: 7,889 CAD

At the end of the Lease Contract

Residual Value: 17,000 CAD (in 18 months)

  • 4.9%Interest Rate x 48 months
  • 391 CAD/month + tax
  • Total Payable: 18,755 CAD
  • Total Interest: 1,755 CAD
  • 8.9%Interest Rate x 48 months
  • 422 CAD/month + tax
  • Total Payable: 20,267 CAD
  • Total Interest: 3,267 CAD
  • 14.9%Interest Rate x 48 months
  • 472 CAD/month + tax
  • Total Payable: 22,669 CAD
  • Total Interest: 5,669 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
25.13
  • + tax
  • + fuel
  • + insurance
(or 0.25CAD per km)
  • 27.75CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
12.16
  • + tax
  • + insurance
  • + km driven & fuel
(0.18CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
339.74
  • km/week
  • without any
  • additional costs
Excess km cost: 0.80CAD
  • 307.69km/week (Contract Original back in Jul, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

CAD/month x 19 months
2022 Mazda Mazda MX-30 GT (ID: #52756)
633
Vancouver, BC
2022 Mazda

Mazda MX-30 GT Automatique 2WD Mazda Navigation

Payment Details
  • Current Payment: 633 CAD/month + tax
  • Residual Value: 18,278 CAD
  • Months to End: 19 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,774 km total
  • Available Now: 28,564 km/year (2,380 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 49 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 49 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 28,396 km/year (2,366 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 55 months
2024 BMW I4 (ID: #51838)
1,340
608 Como Lake Ave
2024 BMW

I4 Automatique 2WD

Payment Details
  • Current Payment: 1,340 CAD/month + tax
  • Months to End: 55 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 21,382 km/year (1,782 per month)
See all Details
+ 3,000 cash
CAD/month x 41 months
2024 KIA NIRO EV WIND (ID: #51347)
448
Vancouver, BC
2024 KIA

NIRO EV WIND Automatique 2WD

Payment Details
  • Current Payment: 448 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 521 CAD/month + tax
  • Original Downpayment: 7,500 CAD
  • Residual Value: 30,429 CAD
  • Months to End: 41 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,473 km total
  • Available Now: 13,910 km/year (1,159 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 60 months
2022 KIA EV Premium (ID: #51064)
600
New Westminster
2022 KIA

EV Premium Automatique 2WD hitch

  • Warranty Complete Term
Payment Details
  • Current Payment: 600 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 47,000 CAD
  • Months to End: 60 months (May, 2029)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 48,000 km total
  • Available Now: 24,983 km/year (2,082 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 4,000 cash
CAD/month x 13 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD None

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 646 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 13 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 55,000 km total
  • Available Now: 13,846 km/year (1,154 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details