Payment Analysis

418.00CAD/monthin Montréal, QC
    Before Taxes:
  • 418.00 CAD/month
  • 192.92 CAD/bi-weekly
  • 96.46 CAD/week
  • 5,016.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 480.62 CAD/month
  • 221.82 CAD/bi-weekly
  • 110.91 CAD/week
  • 5,767.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 13,688 ~ 14,988 CAD

compared to leasing a BRAND NEW:

  • Nissan Leaf SV Automatic 2WD NAV w/ Wear & Tear Coverage
  • for 36 months
  • in QC
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 806
This Contract (CAD/month) 418
Monthly Difference 388 CAD/month
Remaining Term x 26 months
Total Monthly Difference = 10,088 CAD
+ Cash Incentive** (CAD) + 2,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 13,688 ~ 14,988
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 27,010 CAD
  • Total Vehicle Debt: 51,764 CAD
  • Paid so Far: 22,755 CAD (43% Paid)
  • Remaining Lease Payments: 10,868 CAD
  • Residual Value: 18,142 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 22,755 CAD Total Vehicle Value: 51,764 CAD
43% Paid
57%
Vehicle Debt Breakdown
Downpayment: 13,559 CAD Remaining Term: 10,868 CAD
Term Paid so Far: 9,196 CAD Residual Value: 18,142 CAD
25%
18%
21%
36%
Cost to Own
Already Paid: 22,755 CAD (43%)
Cash Incentive: 2,000 CAD Buyout Price Today: 27,010 CAD
43% Paid
3%
54%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 27,010 CAD

  • 4.9%Interest Rate x 48 months
  • 621 CAD/month + tax
  • Total Payable: 29,798 CAD
  • Total Interest: 2,788 CAD
  • 8.9%Interest Rate x 48 months
  • 671 CAD/month + tax
  • Total Payable: 32,201 CAD
  • Total Interest: 5,191 CAD
  • 14.9%Interest Rate x 48 months
  • 750 CAD/month + tax
  • Total Payable: 36,016 CAD
  • Total Interest: 9,006 CAD

At the end of the Lease Contract

Residual Value: 18,142 CAD (in 26 months)

  • 4.9%Interest Rate x 48 months
  • 417 CAD/month + tax
  • Total Payable: 20,015 CAD
  • Total Interest: 1,873 CAD
  • 8.9%Interest Rate x 48 months
  • 451 CAD/month + tax
  • Total Payable: 21,629 CAD
  • Total Interest: 3,487 CAD
  • 14.9%Interest Rate x 48 months
  • 504 CAD/month + tax
  • Total Payable: 24,191 CAD
  • Total Interest: 6,049 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
13.86
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
  • 16.98CAD/100km (TODAY without the Cash Incentive)
  • 25.08CAD/100km (Original Contract back in Oct, 2019)
Time Analysis
Cost per day: (CAD)
11.21
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
  • 13.74CAD/day (Original Contract back in Oct, 2019)
Remaining Km
Can be driven up to:
568.05
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Oct, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 18 months
2024 Hyundai Hyundai sonata n line (ID: #56941)
155
Châteauguay, QC
2024 Hyundai

Hyundai sonata n line Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 155 CAD/month + tax
  • Residual Value: 21,981 CAD
  • Months to End: 18 months (Jun, 2024)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,639 km total
  • Available Now: -3,093 km/year (-258 per month)
See all Details
+ 2,500 cash
CAD/month x 13 months
2023 KIA EV6-GT (ID: #54526)
1,024
Montreal
2023 KIA

EV6-GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 832 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 70,000 CAD
  • Months to End: 13 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,100 km total
  • Available Now: 38,677 km/year (3,223 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 33 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 33 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 36,355 km/year (3,030 per month)
See all Details
CAD/month x 28 months
2024 Volkswagen Jetta Highline (ID: #67452)
277
Montreal
2024 Volkswagen

Jetta Highline Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 277 CAD/month + tax
  • Months to End: 28 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 33,434 km total
  • Available Now: 19,957 km/year (1,663 per month)
See all Details
CAD/month x 10 months
2025 Hyundai Elantra N (ID: #67390)
691
Laval, Qc
2025 Hyundai

Elantra N Automatique 2WD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 691 CAD/month + tax
  • Months to End: 10 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 2,400 km/year (200 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 16 months
2022 Tesla 3 (ID: #65793)
600
Montreal
2022 Tesla

3 Automatique 2WD

Payment Details
  • Current Payment: 600 CAD/month + tax
  • Months to End: 16 months (May, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
See all Details