Payment Analysis

418.00CAD/monthin Montréal, QC
    Before Taxes:
  • 418.00 CAD/month
  • 192.92 CAD/bi-weekly
  • 96.46 CAD/week
  • 5,016.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 480.62 CAD/month
  • 221.82 CAD/bi-weekly
  • 110.91 CAD/week
  • 5,767.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 16,792 ~ 18,092 CAD

compared to leasing a BRAND NEW:

  • Nissan Leaf SV Automatic 2WD NAV w/ Wear & Tear Coverage
  • for 36 months
  • in QC
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 806
This Contract (CAD/month) 418
Monthly Difference 388 CAD/month
Remaining Term x 34 months
Total Monthly Difference = 13,192 CAD
+ Cash Incentive** (CAD) + 2,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 16,792 ~ 18,092
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 30,354 CAD
  • Total Vehicle Debt: 51,764 CAD
  • Paid so Far: 19,411 CAD (37% Paid)
  • Remaining Lease Payments: 14,212 CAD
  • Residual Value: 18,142 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 19,411 CAD Total Vehicle Value: 51,764 CAD
37% Paid
63%
Vehicle Debt Breakdown
Downpayment: 13,559 CAD Remaining Term: 14,212 CAD
Term Paid so Far: 5,852 CAD Residual Value: 18,142 CAD
25%
12%
27%
36%
Cost to Own
Already Paid: 19,411 CAD (37%)
Cash Incentive: 2,000 CAD Buyout Price Today: 30,354 CAD
37% Paid
3%
60%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 30,354 CAD

  • 4.9%Interest Rate x 48 months
  • 698 CAD/month + tax
  • Total Payable: 33,487 CAD
  • Total Interest: 3,134 CAD
  • 8.9%Interest Rate x 48 months
  • 754 CAD/month + tax
  • Total Payable: 36,188 CAD
  • Total Interest: 5,834 CAD
  • 14.9%Interest Rate x 48 months
  • 843 CAD/month + tax
  • Total Payable: 40,475 CAD
  • Total Interest: 10,121 CAD

At the end of the Lease Contract

Residual Value: 18,142 CAD (in 34 months)

  • 4.9%Interest Rate x 48 months
  • 417 CAD/month + tax
  • Total Payable: 20,015 CAD
  • Total Interest: 1,873 CAD
  • 8.9%Interest Rate x 48 months
  • 451 CAD/month + tax
  • Total Payable: 21,629 CAD
  • Total Interest: 3,487 CAD
  • 14.9%Interest Rate x 48 months
  • 504 CAD/month + tax
  • Total Payable: 24,191 CAD
  • Total Interest: 6,049 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
19.08
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
  • 22.21CAD/100km (TODAY without the Cash Incentive)
  • 25.08CAD/100km (Original Contract back in Oct, 2019)
Time Analysis
Cost per day: (CAD)
11.81
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
  • 13.74CAD/day (Original Contract back in Oct, 2019)
Remaining Km
Can be driven up to:
434.39
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Oct, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 27 months
2024 Hyundai Hyundai sonata n line (ID: #56941)
155
Châteauguay, QC
2024 Hyundai

Hyundai sonata n line Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 155 CAD/month + tax
  • Residual Value: 21,981 CAD
  • Months to End: 27 months (Jun, 2024)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,639 km total
  • Available Now: -2,062 km/year (-172 per month)
See all Details
+ 2,500 cash
CAD/month x 4 months
2023 KIA EV6-GT (ID: #54526)
1,024
Montreal
2023 KIA

EV6-GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 399 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 70,000 CAD
  • Months to End: 4 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,100 km total
  • Available Now: 125,700 km/year (10,475 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 24 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 24 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 49,988 km/year (4,166 per month)
See all Details
+ 2,000 cash
CAD/month x 7 months
2024 Volkswagen Execline (ID: #74732)
698
Montreal
2024 Volkswagen

Execline Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 698 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 984 CAD/month + tax
  • Original Downpayment: 11,000 CAD
  • Residual Value: 29,038 CAD
  • Months to End: 7 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,900 km total
  • Available Now: 33,886 km/year (2,824 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 57 months
2024 Toyota Bz4x (ID: #70873)
1,002
Montreal, QC
2024 Toyota

Bz4x Automatique AWD Limted

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,002 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Residual Value: 75,988 CAD
  • Months to End: 57 months (Jul, 2031)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 65,435 km total
  • Available Now: 15,347 km/year (1,279 per month)
See all Details
+ 3,131 cash
CAD/month x 12 months
2023 Mercedes-Benz E350 (ID: #70011)
1,566
Brossard
2023 Mercedes-Benz

E350 Automatique AWD Fully Loaded

  • Winter Tires Included
Payment Details
  • Current Payment: 1,566 CAD/month + tax
  • Cash Incentive: 3,131 CAD
  • Payment After Incentive: 1,305 CAD/month + tax
  • Residual Value: 32,021 CAD
  • Months to End: 12 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 28,000 km/year (2,333 per month)
See all Details