Payment Analysis

251.98CAD/monthin Calgary, AB
    Before Taxes:
  • 251.98 CAD/month
  • 116.30 CAD/bi-weekly
  • 58.15 CAD/week
  • 3,023.76 CAD/year
Incl. Alberta Taxes (5%):
  • 264.58 CAD/month
  • 122.11 CAD/bi-weekly
  • 61.06 CAD/week
  • 3,174.95 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 18,928 CAD

compared to leasing a BRAND NEW:

  • Mercedes-Benz CLA 250 4MATIC Coupe w/ Premium Package ($3,000.00) + Navigation Package ($1,000.00)
  • for 12 months
  • in Alberta
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,123
This Contract (CAD/month) 252
Monthly Difference 872 CAD/month
Remaining Term x 24 months
Total Monthly Difference = 20,928 CAD
- Required Payment** (CAD) - 2,000
Total Savings (CAD) = 18,928
** The Required Payment from the vehicle owner.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 35,392 CAD
  • Total Vehicle Debt: 33,392 CAD
  • Paid so Far: 0 CAD (0% Paid)
  • Remaining Lease Payments: 6,048 CAD
  • Residual Value: 27,344 CAD
  • Required Payment: 2,000 CAD
Vehicle Debt & Value
Paid so far: 0 CAD Total Vehicle Value: 33,392 CAD
0% Paid
100%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,048 CAD
Term Paid so Far: 0 CAD Residual Value: 27,344 CAD
0%
0%
18%
82%
Cost to Own
Already Paid: 0 CAD (0%)
Required Payment: 2,000 CAD (5%)Buyout Price Today: 35,392 CAD
-5% Paid
5%
100%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 35,392 CAD

  • 4.9%Interest Rate x 48 months
  • 813 CAD/month + tax
  • Total Payable: 39,045 CAD
  • Total Interest: 3,654 CAD
  • 8.9%Interest Rate x 48 months
  • 879 CAD/month + tax
  • Total Payable: 42,194 CAD
  • Total Interest: 6,802 CAD
  • 14.9%Interest Rate x 48 months
  • 983 CAD/month + tax
  • Total Payable: 47,193 CAD
  • Total Interest: 11,801 CAD

At the end of the Lease Contract

Residual Value: 27,344 CAD (in 24 months)

  • 4.9%Interest Rate x 48 months
  • 628 CAD/month + tax
  • Total Payable: 30,167 CAD
  • Total Interest: 2,823 CAD
  • 8.9%Interest Rate x 48 months
  • 679 CAD/month + tax
  • Total Payable: 32,600 CAD
  • Total Interest: 5,256 CAD
  • 14.9%Interest Rate x 48 months
  • 760 CAD/month + tax
  • Total Payable: 36,462 CAD
  • Total Interest: 9,118 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
33.25
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
Time Analysis
Cost per day: (CAD)
11.02
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
Remaining Km
Can be driven up to:
232.69
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Calgary

+ 14,000 cash
CAD/month x 26 months
2019 Chevrolet Camaro SS 1LE (ID: #50253)
895
Calgary
2019 Chevrolet

Camaro SS 1LE Manuelle 2WD 1LE

Payment Details
  • Current Payment: 895 CAD/month + tax
  • Required Payment: 14,000 CAD
  • Payment Including Incentive: 1,433 CAD/month + tax
  • Original Downpayment: 14,000 CAD
  • Residual Value: 19,435 CAD
  • Months to End: 26 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 45,346 km total
  • Available Now: -160 km/year (-13 per month)
See all Details