Payment Analysis
460.00CAD/monthin Surrey, BC
- 460.00 CAD/month
- 212.31 CAD/bi-weekly
- 106.15 CAD/week
- 5,520.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 515.20 CAD/month
- 237.78 CAD/bi-weekly
- 118.89 CAD/week
- 6,182.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,960 CAD
compared to leasing a BRAND NEW:
- Subaru WRX Sport-tech Automatic Transmission w/ Smart Remote Engine Starter kit ($579.95)
- for 24 months
- in British Columbia
- $0 down payment
- 16,000 km/year
Leasing New (CAD/month) | 656 |
---|---|
This Contract (CAD/month) | 460 |
Monthly Difference | 196 CAD/month |
Remaining Term | x 10 months |
Total Monthly Difference | = 1,960 CAD |
Total Savings (CAD) | = 1,960 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
27,887 CAD
- Total Vehicle Debt: 40,767 CAD
- Paid so Far: 12,880 CAD (31% Paid)
- Remaining Lease Payments: 4,600 CAD
- Residual Value: 23,287 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,880 CAD Total Vehicle Value: 40,767 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,600 CAD
Term Paid so Far: 12,880 CAD Residual Value: 23,287 CAD
Cost to Own
Already Paid: 12,880 CAD (31%)
Cash Incentive: 0 CAD Buyout Price Today: 27,887 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 27,887 CAD
- 4.9%Interest Rate x 48 months
- 641 CAD/month + tax
- Total Payable: 30,766 CAD
- Total Interest: 2,879 CAD
- 8.9%Interest Rate x 48 months
- 693 CAD/month + tax
- Total Payable: 33,247 CAD
- Total Interest: 5,360 CAD
- 14.9%Interest Rate x 48 months
- 775 CAD/month + tax
- Total Payable: 37,186 CAD
- Total Interest: 9,299 CAD
At the end of the Lease Contract
Residual Value: 23,287 CAD (in 10 months)
- 4.9%Interest Rate x 48 months
- 535 CAD/month + tax
- Total Payable: 25,691 CAD
- Total Interest: 2,404 CAD
- 8.9%Interest Rate x 48 months
- 578 CAD/month + tax
- Total Payable: 27,763 CAD
- Total Interest: 4,476 CAD
- 14.9%Interest Rate x 48 months
- 647 CAD/month + tax
- Total Payable: 31,052 CAD
- Total Interest: 7,765 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
11.20
- + tax
- + fuel
- + insurance
- 34.50CAD/100km (Original Contract back in Apr, 2020)
Time Analysis
Cost per day: (CAD)
15.12
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
947.95
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Apr, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
2023 Honda
Si Manuelle 2WD PLS TEXT FOR MORE INFO
Payment Details
- Current Payment: 679 CAD/month + tax
- Original Downpayment: 1,786 CAD
- Residual Value: 13,349 CAD
- Months to End: 48 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,048 km total
- Available Now: 28,988 km/year (2,416 per month)
- Excess Km Cost: 0.12 CAD/km
2024 BMW
I4 Automatique 2WD
Payment Details
- Current Payment: 1,340 CAD/month + tax
- Months to End: 55 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 21,382 km/year (1,782 per month)
+ 3,000 cash
2024 KIA
NIRO EV WIND Automatique 2WD
Payment Details
- Current Payment: 448 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 521 CAD/month + tax
- Original Downpayment: 7,500 CAD
- Residual Value: 30,429 CAD
- Months to End: 41 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,473 km total
- Available Now: 13,910 km/year (1,159 per month)
- Excess Km Cost: 0.12 CAD/km
2022 KIA
EV Premium Automatique 2WD hitch
Payment Details
- Current Payment: 600 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 47,000 CAD
- Months to End: 60 months (May, 2029)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 48,000 km total
- Available Now: 24,983 km/year (2,082 per month)
- Excess Km Cost: 0.08 CAD/km
+ 4,000 cash
2022 Honda
Civic LX CVT 2WD None
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 672 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 12 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 15,000 km/year (1,250 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2022 Tesla
Model 3 Base range Automatique 2WD
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 1,072 CAD/month + tax
- Original Downpayment: 7,500 CAD
- Months to End: 36 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 28,111 km/year (2,343 per month)