Payment Analysis
801.48CAD/monthin Vancouver, BC
- 801.48 CAD/month
- 369.91 CAD/bi-weekly
- 184.96 CAD/week
- 9,617.76 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 897.66 CAD/month
- 414.30 CAD/bi-weekly
- 207.15 CAD/week
- 10,771.89 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,784 ~ 3,684 CAD
compared to leasing a BRAND NEW:
- Mercedes-Benz CLA 250 4MATIC Coupe Automatic AWD w/ Night Package + Technology Package + Premium Package + Navigation Package + Burmester Surround Sound System + Intelligent Drive Package + Active Parking Assist + 360 Camera
- for 24 months
- in BC
- $0 down payment
- 12,000 km/year
Leasing New (CAD/month) | 925 |
---|---|
This Contract (CAD/month) | 801 |
Monthly Difference | 124 CAD/month |
Remaining Term | x 16 months |
Total Monthly Difference | = 1,984 CAD |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 2,784 ~ 3,684 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
46,099 CAD
- Total Vehicle Debt: 62,129 CAD
- Paid so Far: 16,030 CAD (25% Paid)
- Remaining Lease Payments: 12,824 CAD
- Residual Value: 33,275 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 16,030 CAD Total Vehicle Value: 62,129 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,824 CAD
Term Paid so Far: 16,030 CAD Residual Value: 33,275 CAD
Cost to Own
Already Paid: 16,030 CAD (25%)
Cash Incentive: 0 CAD Buyout Price Today: 46,099 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 46,099 CAD
- 4.9%Interest Rate x 48 months
- 1,060 CAD/month + tax
- Total Payable: 50,858 CAD
- Total Interest: 4,759 CAD
- 8.9%Interest Rate x 48 months
- 1,145 CAD/month + tax
- Total Payable: 54,960 CAD
- Total Interest: 8,860 CAD
- 14.9%Interest Rate x 48 months
- 1,281 CAD/month + tax
- Total Payable: 61,471 CAD
- Total Interest: 15,371 CAD
At the end of the Lease Contract
Residual Value: 33,275 CAD (in 16 months)
- 4.9%Interest Rate x 48 months
- 765 CAD/month + tax
- Total Payable: 36,711 CAD
- Total Interest: 3,435 CAD
- 8.9%Interest Rate x 48 months
- 826 CAD/month + tax
- Total Payable: 39,671 CAD
- Total Interest: 6,396 CAD
- 14.9%Interest Rate x 48 months
- 924 CAD/month + tax
- Total Payable: 44,371 CAD
- Total Interest: 11,095 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
43.01
- + tax
- + fuel
- + insurance
- 79.95CAD/100km (Original Contract back in Dec, 2019)
Time Analysis
Cost per day: (CAD)
26.35
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
430.01
- km/week
- without any
- additional costs
- 231.35km/week (Contract Original back in Dec, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
2022 Mazda
Mazda MX-30 GT Automatique 2WD Mazda Navigation
Payment Details
- Current Payment: 633 CAD/month + tax
- Residual Value: 18,278 CAD
- Months to End: 19 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,774 km total
- Available Now: 28,564 km/year (2,380 per month)
- Excess Km Cost: 0.16 CAD/km
2023 Honda
Si Manuelle 2WD PLS TEXT FOR MORE INFO
Payment Details
- Current Payment: 679 CAD/month + tax
- Original Downpayment: 1,786 CAD
- Residual Value: 13,349 CAD
- Months to End: 49 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,048 km total
- Available Now: 28,396 km/year (2,366 per month)
- Excess Km Cost: 0.12 CAD/km
2024 BMW
I4 Automatique 2WD
Payment Details
- Current Payment: 1,340 CAD/month + tax
- Months to End: 55 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 21,382 km/year (1,782 per month)
+ 3,000 cash
2024 KIA
NIRO EV WIND Automatique 2WD
Payment Details
- Current Payment: 448 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 521 CAD/month + tax
- Original Downpayment: 7,500 CAD
- Residual Value: 30,429 CAD
- Months to End: 41 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,473 km total
- Available Now: 13,910 km/year (1,159 per month)
- Excess Km Cost: 0.12 CAD/km
2022 KIA
EV Premium Automatique 2WD hitch
Payment Details
- Current Payment: 600 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 47,000 CAD
- Months to End: 60 months (May, 2029)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 48,000 km total
- Available Now: 24,983 km/year (2,082 per month)
- Excess Km Cost: 0.08 CAD/km
+ 4,000 cash
2022 Honda
Civic LX CVT 2WD None
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 646 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 13 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 13,846 km/year (1,154 per month)
- Excess Km Cost: 0.15 CAD/km