Payment Analysis

426.00CAD/monthin Toronto, ON
    Before Taxes:
  • 426.00 CAD/month
  • 196.62 CAD/bi-weekly
  • 98.31 CAD/week
  • 5,112.00 CAD/year
Incl. Ontario Taxes (13%):
  • 481.38 CAD/month
  • 222.18 CAD/bi-weekly
  • 111.09 CAD/week
  • 5,776.56 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 866 ~ 1,766 CAD

compared to leasing a BRAND NEW:

  • Toyota Corolla XSE Automatic 2WD
  • for 48 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 432
This Contract (CAD/month) 426
Monthly Difference 6 CAD/month
Remaining Term x 11 months
Total Monthly Difference = 66 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 866 ~ 1,766

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 14,686 CAD
  • Total Vehicle Debt: 35,560 CAD
  • Paid so Far: 20,874 CAD (58% Paid)
  • Remaining Lease Payments: 4,686 CAD
  • Residual Value: 10,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 20,874 CAD Total Vehicle Value: 35,560 CAD
58% Paid
42%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,686 CAD
Term Paid so Far: 20,874 CAD Residual Value: 10,000 CAD
0%
58%
13%
29%
Cost to Own
Already Paid: 20,874 CAD (58%)
Cash Incentive: 0 CAD Buyout Price Today: 14,686 CAD
58% Paid
0%
42%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 14,686 CAD

  • 4.9%Interest Rate x 48 months
  • 338 CAD/month + tax
  • Total Payable: 16,202 CAD
  • Total Interest: 1,516 CAD
  • 8.9%Interest Rate x 48 months
  • 365 CAD/month + tax
  • Total Payable: 17,509 CAD
  • Total Interest: 2,823 CAD
  • 14.9%Interest Rate x 48 months
  • 408 CAD/month + tax
  • Total Payable: 19,583 CAD
  • Total Interest: 4,897 CAD

At the end of the Lease Contract

Residual Value: 10,000 CAD (in 11 months)

  • 4.9%Interest Rate x 48 months
  • 230 CAD/month + tax
  • Total Payable: 11,032 CAD
  • Total Interest: 1,032 CAD
  • 8.9%Interest Rate x 48 months
  • 248 CAD/month + tax
  • Total Payable: 11,922 CAD
  • Total Interest: 1,922 CAD
  • 14.9%Interest Rate x 48 months
  • 278 CAD/month + tax
  • Total Payable: 13,334 CAD
  • Total Interest: 3,334 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
4.74
  • + tax
  • + fuel
  • + insurance
(or 0.05CAD per km)
  • 25.56CAD/100km (Original Contract back in Oct, 2021)
Time Analysis
Cost per day: (CAD)
14.01
  • + tax
  • + insurance
  • + km driven & fuel
(0.30CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
2,074.74
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 384.62km/week (Contract Original back in Oct, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 1,500 cash
CAD/month x 29 months
2024 Ford Mustang Ecoboost Premium (ID: #65282)
706
Toronto
2024 Ford

Mustang Ecoboost Premium Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 706 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 655 CAD/month + tax
  • Residual Value: 24,000 CAD
  • Months to End: 29 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 17,669 km/year (1,472 per month)
See all Details
+ 3,000 cash
CAD/month x 22 months
2024 BMW M 440xi (ID: #53838)
1,329
TORONTO
2024 BMW

M 440xi Automatique AWD Premium Enhanced, M Sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,329 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,193 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 37,035 CAD
  • Months to End: 22 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 40,091 km/year (3,341 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 20 months
2023 Subaru BRZ Sport-Tech (ID: #66748)
243
Toronto, ON
2023 Subaru

BRZ Sport-Tech Manuelle 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 243 CAD/month + tax
  • Residual Value: 17,617 CAD
  • Months to End: 20 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 24,000 km total
  • Available Now: 33,600 km/year (2,800 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 31 months
2024 BMW 230iX drive (ID: #64234)
960
Markham
2024 BMW

230iX drive Automatique AWD Premium Enhanced Pkg,M Sport Pkg,M Sport Pro Pkg

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 960 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 24,949 CAD
  • Months to End: 31 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 10,500 km total
  • Available Now: 14,516 km/year (1,210 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 14 months
2023 BMW i4 M50 Carbon Edition (ID: #64188)
1,398
Oakville, ON
2023 BMW

i4 M50 Carbon Edition Manuelle AWD Carbon Edition - Premium Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,398 CAD/month + tax
  • Residual Value: 76,911 CAD
  • Months to End: 14 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 30,857 km/year (2,571 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 39 months
2024 Mercedes-Benz CLA250 4MATIC 4D Coupe (ID: #58462)
700
St.Catherines
2024 Mercedes-Benz

CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 700 CAD/month + tax
  • Residual Value: 25,076 CAD
  • Months to End: 39 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 20 km total
  • Available Now: 22,148 km/year (1,846 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details