Payment Analysis
364.15CAD/monthin Ottawa, ON
- 364.15 CAD/month
- 168.07 CAD/bi-weekly
- 84.03 CAD/week
- 4,369.80 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 411.49 CAD/month
- 189.92 CAD/bi-weekly
- 94.96 CAD/week
- 4,937.87 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
17,234 ~ 17,634 CAD
compared to leasing a BRAND NEW:
- Ford Fusion SE (the Fiesta has been discontinued as of Jan 2020)
- for 12 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 878 |
|---|---|
| This Contract (CAD/month) | 364 |
| Monthly Difference | 514 CAD/month |
| Remaining Term | x 31 months |
| Total Monthly Difference | = 15,934 CAD |
| + Cash Incentive** (CAD) | + 500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 17,234 ~ 17,634 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
23,883 CAD
- Total Vehicle Debt: 30,704 CAD
- Paid so Far: 6,321 CAD (20% Paid)
- Remaining Lease Payments: 11,289 CAD
- Residual Value: 13,094 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 6,321 CAD Total Vehicle Value: 30,704 CAD
Vehicle Debt Breakdown
Downpayment: 4,500 CAD Remaining Term: 11,289 CAD
Term Paid so Far: 1,821 CAD Residual Value: 13,094 CAD
Cost to Own
Already Paid: 6,321 CAD (20%)
Cash Incentive: 500 CAD Buyout Price Today: 23,883 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 23,883 CAD
- 4.9%Interest Rate x 48 months
- 549 CAD/month + tax
- Total Payable: 26,348 CAD
- Total Interest: 2,466 CAD
- 8.9%Interest Rate x 48 months
- 593 CAD/month + tax
- Total Payable: 28,473 CAD
- Total Interest: 4,590 CAD
- 14.9%Interest Rate x 48 months
- 663 CAD/month + tax
- Total Payable: 31,847 CAD
- Total Interest: 7,964 CAD
At the end of the Lease Contract
Residual Value: 13,094 CAD (in 31 months)
- 4.9%Interest Rate x 48 months
- 301 CAD/month + tax
- Total Payable: 14,446 CAD
- Total Interest: 1,352 CAD
- 8.9%Interest Rate x 48 months
- 325 CAD/month + tax
- Total Payable: 15,611 CAD
- Total Interest: 2,517 CAD
- 14.9%Interest Rate x 48 months
- 364 CAD/month + tax
- Total Payable: 17,461 CAD
- Total Interest: 4,366 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
46.91
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
11.44
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
171.22
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 Tesla
Standard Range Plus Automatique 2WD
Payment Details
- Current Payment: 702 CAD/month + tax
- Months to End: 33 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 21,818 km/year (1,818 per month)
- Excess Km Cost: 0.15 CAD/km
