Payment Analysis

270.58CAD/monthin Ottawa-Gatineau, QC
    Before Taxes:
  • 270.58 CAD/month
  • 124.88 CAD/bi-weekly
  • 62.44 CAD/week
  • 3,246.96 CAD/year
Incl. Québec Taxes (14.98%):
  • 311.11 CAD/month
  • 143.59 CAD/bi-weekly
  • 71.80 CAD/week
  • 3,733.35 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 11,728 ~ 13,028 CAD

compared to leasing a BRAND NEW:

  • Toyota C-HR XLE Premium
  • for 12 months
  • in Québec
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 692
This Contract (CAD/month) 271
Monthly Difference 422 CAD/month
Remaining Term x 24 months
Total Monthly Difference = 10,128 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 11,728 ~ 13,028

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 22,934 CAD
  • Total Vehicle Debt: 28,080 CAD
  • Paid so Far: 5,146 CAD (18% Paid)
  • Remaining Lease Payments: 6,494 CAD
  • Residual Value: 16,440 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,146 CAD Total Vehicle Value: 28,080 CAD
18% Paid
82%
Vehicle Debt Breakdown
Downpayment: 1,087 CAD Remaining Term: 6,494 CAD
Term Paid so Far: 4,059 CAD Residual Value: 16,440 CAD
3%
15%
23%
59%
Cost to Own
Already Paid: 5,146 CAD (18%)
Cash Incentive: 0 CAD Buyout Price Today: 22,934 CAD
18% Paid
0%
82%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 22,934 CAD

  • 4.9%Interest Rate x 48 months
  • 527 CAD/month + tax
  • Total Payable: 25,302 CAD
  • Total Interest: 2,368 CAD
  • 8.9%Interest Rate x 48 months
  • 570 CAD/month + tax
  • Total Payable: 27,342 CAD
  • Total Interest: 4,408 CAD
  • 14.9%Interest Rate x 48 months
  • 637 CAD/month + tax
  • Total Payable: 30,581 CAD
  • Total Interest: 7,647 CAD

At the end of the Lease Contract

Residual Value: 16,440 CAD (in 24 months)

  • 4.9%Interest Rate x 48 months
  • 378 CAD/month + tax
  • Total Payable: 18,137 CAD
  • Total Interest: 1,697 CAD
  • 8.9%Interest Rate x 48 months
  • 408 CAD/month + tax
  • Total Payable: 19,600 CAD
  • Total Interest: 3,160 CAD
  • 14.9%Interest Rate x 48 months
  • 457 CAD/month + tax
  • Total Payable: 21,922 CAD
  • Total Interest: 5,482 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
14.28
  • + tax
  • + fuel
  • + insurance
(or 0.14CAD per km)
  • 18.04CAD/100km (Original Contract back in Jan, 2019)
Time Analysis
Cost per day: (CAD)
8.90
  • + tax
  • + insurance
  • + km driven & fuel
(0.14CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
437.15
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 346.15km/week (Contract Original back in Jan, 2019)

Seller Contact Info

This Contract was Already Transferred.