Payment Analysis

400.15CAD/monthin Victoria, BC
    Before Taxes:
  • 400.15 CAD/month
  • 184.68 CAD/bi-weekly
  • 92.34 CAD/week
  • 4,801.80 CAD/year
Incl. B.C. Taxes (12%):
  • 448.17 CAD/month
  • 206.85 CAD/bi-weekly
  • 103.42 CAD/week
  • 5,378.02 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 9,100 CAD

compared to leasing a BRAND NEW:

  • Toyota Corolla Hatchback SE CVT 2WD Alloy Rims
  • for 12 months
  • in BC
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 660
This Contract (CAD/month) 400
Monthly Difference 260 CAD/month
Remaining Term x 35 months
Total Monthly Difference = 9,100 CAD
Total Savings (CAD) = 9,100

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 28,173 CAD
  • Total Vehicle Debt: 28,974 CAD
  • Paid so Far: 800 CAD (2% Paid)
  • Remaining Lease Payments: 14,005 CAD
  • Residual Value: 14,168 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 800 CAD Total Vehicle Value: 28,974 CAD
2% Paid
98%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 14,005 CAD
Term Paid so Far: 800 CAD Residual Value: 14,168 CAD
0%
2%
48%
50%
Cost to Own
Already Paid: 800 CAD (2%)
Cash Incentive: 0 CAD Buyout Price Today: 28,173 CAD
2% Paid
0%
98%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 28,173 CAD

  • 4.9%Interest Rate x 48 months
  • 648 CAD/month + tax
  • Total Payable: 31,082 CAD
  • Total Interest: 2,908 CAD
  • 8.9%Interest Rate x 48 months
  • 700 CAD/month + tax
  • Total Payable: 33,588 CAD
  • Total Interest: 5,415 CAD
  • 14.9%Interest Rate x 48 months
  • 783 CAD/month + tax
  • Total Payable: 37,567 CAD
  • Total Interest: 9,394 CAD

At the end of the Lease Contract

Residual Value: 14,168 CAD (in 35 months)

  • 4.9%Interest Rate x 48 months
  • 326 CAD/month + tax
  • Total Payable: 15,631 CAD
  • Total Interest: 1,463 CAD
  • 8.9%Interest Rate x 48 months
  • 352 CAD/month + tax
  • Total Payable: 16,891 CAD
  • Total Interest: 2,723 CAD
  • 14.9%Interest Rate x 48 months
  • 394 CAD/month + tax
  • Total Payable: 18,892 CAD
  • Total Interest: 4,724 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
40.40
  • + tax
  • + fuel
  • + insurance
(or 0.40CAD per km)
Time Analysis
Cost per day: (CAD)
13.16
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
228.57
  • km/week
  • without any
  • additional costs
Excess km cost: 0.07CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

CAD/month x 42 months
2025 Audi S3 Progressiv (ID: #58332)
841
Vancouver, BC
2025 Audi

S3 Progressiv Automatique AWD Advanced Handling Package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 841 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 32,693 CAD
  • Months to End: 42 months (Jan, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 21,857 km/year (1,821 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,500 cash
CAD/month x 0 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 3,838 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 1 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 35 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 35 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 39,755 km/year (3,313 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 12 months
2023 Infiniti Q50 (ID: #61826)
720
Langley, BC
2023 Infiniti

Q50 Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 720 CAD/month + tax
  • Months to End: 12 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 41,000 km total
  • Available Now: 15,000 km/year (1,250 per month)
See all Details
CAD/month x 51 months
2016 Toyota Corola (ID: #59677)
527
Abbotsford
2016 Toyota

Corola Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 527 CAD/month + tax
  • Months to End: 51 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 117,000 km total
  • Available Now: 47,667 km/year (3,972 per month)
See all Details
CAD/month x 24 months
2023 Audi 2023 audi a3 progressive (ID: #59463)
900
Burnaby
2023 Audi

2023 audi a3 progressive Automatique AWD platinum autocare

Payment Details
  • Current Payment: 900 CAD/month + tax
  • Residual Value: 55,349 CAD
  • Months to End: 24 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 35,500 km/year (2,958 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details