Payment Analysis
415.00CAD/monthin Burnaby, BC
- 415.00 CAD/month
- 191.54 CAD/bi-weekly
- 95.77 CAD/week
- 4,980.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 464.80 CAD/month
- 214.52 CAD/bi-weekly
- 107.26 CAD/week
- 5,577.60 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,885 ~ 3,185 CAD
compared to leasing a BRAND NEW:
- Chevrolet Cruze LT
- for 36 months
- in BC
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 510 |
|---|---|
| This Contract (CAD/month) | 415 |
| Monthly Difference | 95 CAD/month |
| Remaining Term | x 3 months |
| Total Monthly Difference | = 285 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,885 ~ 3,185 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
15,242 CAD
- Total Vehicle Debt: 41,897 CAD
- Paid so Far: 26,655 CAD (63% Paid)
- Remaining Lease Payments: 1,245 CAD
- Residual Value: 13,997 CAD
- Required Payment: 0 CAD
Vehicle Debt & Value
Paid so far: 26,655 CAD Total Vehicle Value: 41,897 CAD
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 1,245 CAD
Term Paid so Far: 23,655 CAD Residual Value: 13,997 CAD
Cost to Own
Already Paid: 26,655 CAD (63%)
Required Payment: 0 CAD (0%)Buyout Price Today: 15,242 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 15,242 CAD
- 4.9%Interest Rate x 48 months
- 350 CAD/month + tax
- Total Payable: 16,815 CAD
- Total Interest: 1,573 CAD
- 8.9%Interest Rate x 48 months
- 379 CAD/month + tax
- Total Payable: 18,172 CAD
- Total Interest: 2,930 CAD
- 14.9%Interest Rate x 48 months
- 423 CAD/month + tax
- Total Payable: 20,324 CAD
- Total Interest: 5,082 CAD
At the end of the Lease Contract
Residual Value: 13,997 CAD (in 3 months)
- 4.9%Interest Rate x 48 months
- 322 CAD/month + tax
- Total Payable: 15,442 CAD
- Total Interest: 1,445 CAD
- 8.9%Interest Rate x 48 months
- 348 CAD/month + tax
- Total Payable: 16,687 CAD
- Total Interest: 2,690 CAD
- 14.9%Interest Rate x 48 months
- 389 CAD/month + tax
- Total Payable: 18,664 CAD
- Total Interest: 4,667 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
1.52
- + tax
- + fuel
- + insurance
- 24.90CAD/100km (Original Contract back in Jan, 2019)
Time Analysis
Cost per day: (CAD)
13.64
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
6,303.85
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jan, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~4,400 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 577 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 45 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 17,291 km/year (1,441 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 22 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 29,625 km/year (2,469 per month)
- Excess Km Cost: 0.15 CAD/km
2021 BMW
330i drive sedan (5R79) Automatique 2WD
Payment Details
- Current Payment: 886 CAD/month + tax
- Residual Value: 25,198 CAD
- Months to End: 18 months (Nov, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,000 km total
- Available Now: 26,222 km/year (2,185 per month)
- Excess Km Cost: 0.10 CAD/km
2022 Mazda
Mazda 3 Sedan Automatique AWD
Payment Details
- Current Payment: 351 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 20 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 11,700 km total
- Available Now: 16,980 km/year (1,415 per month)
2022 Tesla
Model 3 Automatique AWD Long Range Battery
Payment Details
- Current Payment: 783 CAD/month + tax
- Original Downpayment: 10,043 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 18,286 km/year (1,524 per month)
- Excess Km Cost: 0.15 CAD/km
2022 KIA
Stinget JT Automatique AWD
Payment Details
- Current Payment: 840 CAD/month + tax
- Months to End: 23 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 35,826 km/year (2,986 per month)
