Payment Analysis

600.00CAD/monthin Toronto, ON
    Before Taxes:
  • 600.00 CAD/month
  • 276.92 CAD/bi-weekly
  • 138.46 CAD/week
  • 7,200.00 CAD/year
Incl. Ontario Taxes (13%):
  • 678.00 CAD/month
  • 312.92 CAD/bi-weekly
  • 156.46 CAD/week
  • 8,136.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,295 ~ 7,195 CAD

compared to leasing a BRAND NEW:

  • Audi A4 Technik TFSI quattro Automatic AWD w/ Comfort Seating Package + Advanced Driver Assistance
  • for 42 months
  • in Ontario
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 855
This Contract (CAD/month) 600
Monthly Difference 255 CAD/month
Remaining Term x 19 months
Total Monthly Difference = 4,845 CAD
+ Cash Incentive** (CAD) + 650
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 6,295 ~ 7,195
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 37,333 CAD
  • Total Vehicle Debt: 63,011 CAD
  • Paid so Far: 25,028 CAD (39% Paid)
  • Remaining Lease Payments: 11,400 CAD
  • Residual Value: 26,583 CAD
  • Cash Incentive: 650 CAD
Vehicle Debt & Value
Paid so far: 25,028 CAD Total Vehicle Value: 63,011 CAD
39% Paid
61%
Vehicle Debt Breakdown
Downpayment: 7,628 CAD Remaining Term: 11,400 CAD
Term Paid so Far: 17,400 CAD Residual Value: 26,583 CAD
11%
28%
18%
43%
Cost to Own
Already Paid: 25,028 CAD (39%)
Cash Incentive: 650 CAD Buyout Price Today: 37,333 CAD
39% Paid
1%
60%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 37,333 CAD

  • 4.9%Interest Rate x 48 months
  • 858 CAD/month + tax
  • Total Payable: 41,187 CAD
  • Total Interest: 3,854 CAD
  • 8.9%Interest Rate x 48 months
  • 927 CAD/month + tax
  • Total Payable: 44,509 CAD
  • Total Interest: 7,176 CAD
  • 14.9%Interest Rate x 48 months
  • 1,037 CAD/month + tax
  • Total Payable: 49,781 CAD
  • Total Interest: 12,448 CAD

At the end of the Lease Contract

Residual Value: 26,583 CAD (in 19 months)

  • 4.9%Interest Rate x 48 months
  • 611 CAD/month + tax
  • Total Payable: 29,327 CAD
  • Total Interest: 2,744 CAD
  • 8.9%Interest Rate x 48 months
  • 660 CAD/month + tax
  • Total Payable: 31,692 CAD
  • Total Interest: 5,109 CAD
  • 14.9%Interest Rate x 48 months
  • 738 CAD/month + tax
  • Total Payable: 35,447 CAD
  • Total Interest: 8,864 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
23.89
  • + tax
  • + fuel
  • + insurance
(inlcuding the 650CAD incentive)
  • 25.33CAD/100km (TODAY without the Cash Incentive)
  • 60.00CAD/100km (Original Contract back in Sep, 2020)
Time Analysis
Cost per day: (CAD)
18.60
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 650CAD incentive)
  • 19.73CAD/day (Original Contract back in Sep, 2020)
Remaining Km
Can be driven up to:
546.56
  • km/week
  • without any
  • additional costs
Excess km cost: 0.30CAD
  • 230.77km/week (Contract Original back in Sep, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 2,000 cash
CAD/month x 29 months
2024 Audi A4 2.0T Komfor (ID: #67454)
530
Barrie
2024 Audi

A4 2.0T Komfor Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 530 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 599 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Months to End: 29 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 19,200 km/year
  • Current Odometer: 19,900 km total
  • Available Now: 23,545 km/year (1,962 per month)
See all Details
CAD/month x 17 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 17 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,732 km total
  • Available Now: 26,307 km/year (2,192 per month)
See all Details
SAVE ~1,500 CAD
CAD/month x 29 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 29 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 40,552 km/year (3,379 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,300 cash
CAD/month x 15 months
2023 Tesla Model 3 (ID: #69516)
748
Windsor
2023 Tesla

Model 3 Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 748 CAD/month + tax
  • Cash Incentive: 2,300 CAD
  • Payment After Incentive: 595 CAD/month + tax
  • Months to End: 15 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 72,538 km total
  • Available Now: 21,970 km/year (1,831 per month)
  • Excess Km Cost: 0.14 CAD/km
See all Details
CAD/month x 26 months
2025 BMW 550e (ID: #69182)
1,187
Toronto
2025 BMW

550e Automatique AWD Premium Enhanced, M Sport Pro, Driver Assistance Package

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,187 CAD/month + tax
  • Original Downpayment: 12,500 CAD
  • Residual Value: 50,025 CAD
  • Months to End: 26 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,300 km total
  • Available Now: 20,169 km/year (1,681 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 5,000 cash
CAD/month x 16 months
2023 Honda Type R (ID: #68700)
1,449
Ontario
2023 Honda

Type R Manuelle 2WD

Payment Details
  • Current Payment: 1,449 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 1,762 CAD/month + tax
  • Months to End: 16 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 26,250 km/year (2,188 per month)
See all Details