Payment Analysis

345.00CAD/monthin Edmonton, AB
    Before Taxes:
  • 345.00 CAD/month
  • 159.23 CAD/bi-weekly
  • 79.62 CAD/week
  • 4,140.00 CAD/year
Incl. Alberta Taxes (5%):
  • 362.25 CAD/month
  • 167.19 CAD/bi-weekly
  • 83.60 CAD/week
  • 4,347.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 13,306 ~ 13,706 CAD

compared to leasing a BRAND NEW:

  • FORD ECOSPORT SE Automatic 2WD
  • for 12 months
  • in AB
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 683
This Contract (CAD/month) 345
Monthly Difference 338 CAD/month
Remaining Term x 37 months
Total Monthly Difference = 12,506 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 13,306 ~ 13,706

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 17,765 CAD
  • Total Vehicle Debt: 23,630 CAD
  • Paid so Far: 5,865 CAD (24% Paid)
  • Remaining Lease Payments: 12,765 CAD
  • Residual Value: 5,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,865 CAD Total Vehicle Value: 23,630 CAD
24% Paid
76%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,765 CAD
Term Paid so Far: 5,865 CAD Residual Value: 5,000 CAD
0%
24%
54%
22%
Cost to Own
Already Paid: 5,865 CAD (24%)
Cash Incentive: 0 CAD Buyout Price Today: 17,765 CAD
24% Paid
0%
76%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 17,765 CAD

  • 4.9%Interest Rate x 48 months
  • 408 CAD/month + tax
  • Total Payable: 19,599 CAD
  • Total Interest: 1,834 CAD
  • 8.9%Interest Rate x 48 months
  • 441 CAD/month + tax
  • Total Payable: 21,180 CAD
  • Total Interest: 3,415 CAD
  • 14.9%Interest Rate x 48 months
  • 494 CAD/month + tax
  • Total Payable: 23,689 CAD
  • Total Interest: 5,924 CAD

At the end of the Lease Contract

Residual Value: 5,000 CAD (in 37 months)

  • 4.9%Interest Rate x 48 months
  • 115 CAD/month + tax
  • Total Payable: 5,516 CAD
  • Total Interest: 516 CAD
  • 8.9%Interest Rate x 48 months
  • 124 CAD/month + tax
  • Total Payable: 5,961 CAD
  • Total Interest: 961 CAD
  • 14.9%Interest Rate x 48 months
  • 139 CAD/month + tax
  • Total Payable: 6,667 CAD
  • Total Interest: 1,667 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
8.37
  • + tax
  • + fuel
  • + insurance
(or 0.08CAD per km)
Time Analysis
Cost per day: (CAD)
11.34
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
951.14
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Edmonton

CAD/month x 34 months
2024 Audi Q5 45 TFSI Quattro Progressive (ID: #61330)
1,014
Edmonton
2024 Audi

Q5 45 TFSI Quattro Progressive Automatique AWD Black Package, Audi Care Maintenance Plan, 360 Camera, Lease Excess Wear Waiver, Set of winter tires on rims

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,014 CAD/month + tax
  • Original Downpayment: 399 CAD
  • Residual Value: 32,378 CAD
  • Months to End: 34 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 20,717 km total
  • Available Now: 14,335 km/year (1,195 per month)
  • Excess Km Cost: 0.30 CAD/km
See all Details
CAD/month x 45 months
2025 Ford EXPLORER (ID: #59374)
800
EDMONTON
2025 Ford

EXPLORER Automatique AWD PLATINUM

Payment Details
  • Current Payment: 800 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 35,000 CAD
  • Months to End: 45 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,100 km total
  • Available Now: 21,040 km/year (1,753 per month)
See all Details
CAD/month x 21 months
2024 Mitsubishi Outlander se S -Awc (ID: #58158)
672
Edmonton, Alberta
2024 Mitsubishi

Outlander se S -Awc Automatique AWD

Payment Details
  • Current Payment: 672 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 25,511 CAD
  • Months to End: 21 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 10,500 km total
  • Available Now: 21,429 km/year (1,786 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 42 months
2020 Jeep Cherokee sport (ID: #57711)
620
Edmonton
2020 Jeep

Cherokee sport Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 620 CAD/month + tax
  • Months to End: 42 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 102,000 km total
  • Available Now: 16,571 km/year (1,381 per month)
See all Details
+ 500 cash
CAD/month x 17 months
2019 Mercedes-Benz GLC 63S AMG (ID: #56467)
1,358
Edmonton
2019 Mercedes-Benz

GLC 63S AMG Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,358 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,329 CAD/month + tax
  • Months to End: 17 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 102,181 km total
  • Available Now: -16,834 km/year (-1,403 per month)
See all Details
CAD/month x 40 months
2024 Jeep Wrangler Sahara (ID: #54960)
472
Leduc
2024 Jeep

Wrangler Sahara Automatique AWD PHEV

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 472 CAD/month + tax
  • Original Downpayment: 9,881 CAD
  • Residual Value: 50,400 CAD
  • Months to End: 40 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 18,400 km total
  • Available Now: 30,480 km/year (2,540 per month)
See all Details