Nissan Lease Takeover in Langley, BC: 2019 Nissan Sentra 1.8 S CVT AC00 BASE Automatique 2WD ID:#24612 • LeaseCosts Canada

Payment Analysis

264.13CAD/monthin Langley, BC

Before Taxes:

264.13 CAD/month
121.91 CAD/bi-weekly
60.95 CAD/week
3,169.56 CAD/year

Incl. B.C. Taxes (12%):

295.83 CAD/month
136.53 CAD/bi-weekly
68.27 CAD/week
3,549.91 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,320 ~ 3,720 CAD

compared to leasing a BRAND NEW:

Nissan Sentra 1.8 S CVT AC00 BASE Automatic 2WD
for 24 months
in BC
$0 down payment
24,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	432
This Contract (CAD/month)	264
Monthly Difference	168 CAD/month
Remaining Term	x 15 months
Total Monthly Difference	= 2,520 CAD
+ Winter Tires Cost (CAD)	+ 800 ~ 1,200
Total Savings (CAD)	= 3,320 ~ 3,720

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 13,844 CAD

Total Vehicle Debt: 22,560 CAD
Paid so Far: 8,716 CAD (38% Paid)
Remaining Lease Payments: 3,962 CAD
Residual Value: 9,882 CAD
Cash Incentive: 0 CAD

Vehicle Debt & Value

Paid so far: 8,716 CAD Total Vehicle Value: 22,560 CAD

38% Paid

62%

Vehicle Debt Breakdown

Downpayment: 0 CAD Remaining Term: 3,962 CAD

Term Paid so Far: 8,716 CAD Residual Value: 9,882 CAD

38%

17%

45%

Cost to Own

Already Paid: 8,716 CAD (38%)

Cash Incentive: 0 CAD Buyout Price Today: 13,844 CAD

38% Paid

62%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 13,844 CAD

4.9%Interest Rate x 48 months
318 CAD/month + tax
Total Payable: 15,273 CAD
Total Interest: 1,429 CAD

8.9%Interest Rate x 48 months
344 CAD/month + tax
Total Payable: 16,505 CAD
Total Interest: 2,661 CAD

14.9%Interest Rate x 48 months
385 CAD/month + tax
Total Payable: 18,460 CAD
Total Interest: 4,616 CAD

At the end of the Lease Contract

Residual Value: 9,882 CAD (in 15 months)

4.9%Interest Rate x 48 months
227 CAD/month + tax
Total Payable: 10,902 CAD
Total Interest: 1,020 CAD

8.9%Interest Rate x 48 months
245 CAD/month + tax
Total Payable: 11,782 CAD
Total Interest: 1,899 CAD

14.9%Interest Rate x 48 months
275 CAD/month + tax
Total Payable: 13,177 CAD
Total Interest: 3,295 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)