Payment Analysis
425.94CAD/monthin Prince George, BC
- 425.94 CAD/month
- 196.59 CAD/bi-weekly
- 98.29 CAD/week
- 5,111.28 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 477.05 CAD/month
- 220.18 CAD/bi-weekly
- 110.09 CAD/week
- 5,724.63 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-668 ~ 632 CAD
compared to leasing a BRAND NEW:
- Hyundai Limited Automatic 2WD
- for 24 months
- in BC
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 362 |
|---|---|
| This Contract (CAD/month) | 426 |
| Monthly Difference | -63 CAD/month |
| Remaining Term | x 36 months |
| Total Monthly Difference | = -2,268 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = -668 ~ 632 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
23,222 CAD
- Total Vehicle Debt: 36,019 CAD
- Paid so Far: 12,797 CAD (35% Paid)
- Remaining Lease Payments: 15,334 CAD
- Residual Value: 7,889 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,797 CAD Total Vehicle Value: 36,019 CAD
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 15,334 CAD
Term Paid so Far: 9,797 CAD Residual Value: 7,889 CAD
Cost to Own
Already Paid: 12,797 CAD (35%)
Cash Incentive: 0 CAD Buyout Price Today: 23,222 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 23,222 CAD
- 4.9%Interest Rate x 48 months
- 534 CAD/month + tax
- Total Payable: 25,620 CAD
- Total Interest: 2,397 CAD
- 8.9%Interest Rate x 48 months
- 577 CAD/month + tax
- Total Payable: 27,686 CAD
- Total Interest: 4,463 CAD
- 14.9%Interest Rate x 48 months
- 645 CAD/month + tax
- Total Payable: 30,966 CAD
- Total Interest: 7,743 CAD
At the end of the Lease Contract
Residual Value: 7,889 CAD (in 36 months)
- 4.9%Interest Rate x 48 months
- 181 CAD/month + tax
- Total Payable: 8,703 CAD
- Total Interest: 814 CAD
- 8.9%Interest Rate x 48 months
- 196 CAD/month + tax
- Total Payable: 9,405 CAD
- Total Interest: 1,516 CAD
- 14.9%Interest Rate x 48 months
- 219 CAD/month + tax
- Total Payable: 10,519 CAD
- Total Interest: 2,630 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
27.88
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
14.00
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
352.56
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
2024 BMW
i4 M50 Automatique AWD
Payment Details
- Current Payment: 1,326 CAD/month + tax
- Original Downpayment: 10,100 CAD
- Residual Value: 36,000 CAD
- Months to End: 30 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 11,200 km/year (933 per month)
- Excess Km Cost: 0.15 CAD/km
CAD/month x 3 months
2021 Volvo VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 (ID: #53814)
873
Coquitlam
2021 Volvo
VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Residual Value: 40,309 CAD
- Months to End: 3 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 45,541 km total
- Available Now: 201,836 km/year (16,820 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 727 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 9 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2025 Subaru
Crosstrek Limited Automatique AWD
Payment Details
- Current Payment: 632 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 609 CAD/month + tax
- Months to End: 44 months (Nov, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 22,091 km/year (1,841 per month)
2025 Mazda
CX30 GX Automatique AWD
Payment Details
- Current Payment: 430 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 24,162 CAD
- Months to End: 40 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,991 km total
- Available Now: 18,303 km/year (1,525 per month)
- Excess Km Cost: 0.10 CAD/km
+ 2,000 cash
2024 Nissan
leaf EV Automatique AWD
Payment Details
- Current Payment: 565 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 470 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 22,000 CAD
- Months to End: 21 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 41,333 km/year (3,444 per month)
- Excess Km Cost: 0.10 CAD/km
