Hyundai Lease Takeover in Prince George, BC: 2018 Hyundai Limited Automatique 2WD ID:#24581 • LeaseCosts Canada

Payment Analysis

425.94CAD/monthin Prince George, BC

Before Taxes:

425.94 CAD/month
196.59 CAD/bi-weekly
98.29 CAD/week
5,111.28 CAD/year

Incl. B.C. Taxes (12%):

477.05 CAD/month
220.18 CAD/bi-weekly
110.09 CAD/week
5,724.63 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: -1,046 ~ 254 CAD

compared to leasing a BRAND NEW:

Hyundai Limited Automatic 2WD
for 24 months
in BC
$0 down payment
24,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	362
This Contract (CAD/month)	426
Monthly Difference	-63 CAD/month
Remaining Term	x 42 months
Total Monthly Difference	= -2,646 CAD
+ Winter Tires Cost (CAD)	+ 800 ~ 1,200
+ Wear & Tear Coverage (CAD)	+ 800 ~ 1,700
Total Savings (CAD)	= -1,046 ~ 254

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 25,778 CAD

Total Vehicle Debt: 36,019 CAD
Paid so Far: 10,241 CAD (28% Paid)
Remaining Lease Payments: 17,889 CAD
Residual Value: 7,889 CAD
Cash Incentive: 0 CAD

Vehicle Debt & Value

Paid so far: 10,241 CAD Total Vehicle Value: 36,019 CAD

28% Paid

72%

Vehicle Debt Breakdown

Downpayment: 3,000 CAD Remaining Term: 17,889 CAD

Term Paid so Far: 7,241 CAD Residual Value: 7,889 CAD

20%

49%

23%

Cost to Own

Already Paid: 10,241 CAD (28%)

Cash Incentive: 0 CAD Buyout Price Today: 25,778 CAD

28% Paid

72%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 25,778 CAD

4.9%Interest Rate x 48 months
592 CAD/month + tax
Total Payable: 28,439 CAD
Total Interest: 2,661 CAD

8.9%Interest Rate x 48 months
640 CAD/month + tax
Total Payable: 30,733 CAD
Total Interest: 4,955 CAD

14.9%Interest Rate x 48 months
716 CAD/month + tax
Total Payable: 34,373 CAD
Total Interest: 8,596 CAD

At the end of the Lease Contract

Residual Value: 7,889 CAD (in 42 months)

4.9%Interest Rate x 48 months
181 CAD/month + tax
Total Payable: 8,703 CAD
Total Interest: 814 CAD

8.9%Interest Rate x 48 months
196 CAD/month + tax
Total Payable: 9,405 CAD
Total Interest: 1,516 CAD

14.9%Interest Rate x 48 months
219 CAD/month + tax
Total Payable: 10,519 CAD
Total Interest: 2,630 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)