Payment Analysis

340.00CAD/monthin Prince Albert, SK
    Before Taxes:
  • 340.00 CAD/month
  • 156.92 CAD/bi-weekly
  • 78.46 CAD/week
  • 4,080.00 CAD/year
Incl. Saskatchewan Taxes (11%):
  • 377.40 CAD/month
  • 174.18 CAD/bi-weekly
  • 87.09 CAD/week
  • 4,528.80 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,053 CAD

compared to leasing a BRAND NEW:

  • Nissan KICKS SV CVT 2WD
  • for 12 months
  • in SK
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 503
This Contract (CAD/month) 340
Monthly Difference 163 CAD/month
Remaining Term x 31 months
Total Monthly Difference = 5,053 CAD
Total Savings (CAD) = 5,053

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 23,535 CAD
  • Total Vehicle Debt: 28,235 CAD
  • Paid so Far: 4,700 CAD (16% Paid)
  • Remaining Lease Payments: 10,540 CAD
  • Residual Value: 12,995 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 4,700 CAD Total Vehicle Value: 28,235 CAD
16% Paid
84%
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 10,540 CAD
Term Paid so Far: 1,700 CAD Residual Value: 12,995 CAD
10%
6%
37%
47%
Cost to Own
Already Paid: 4,700 CAD (16%)
Cash Incentive: 0 CAD Buyout Price Today: 23,535 CAD
16% Paid
0%
84%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 23,535 CAD

  • 4.9%Interest Rate x 48 months
  • 541 CAD/month + tax
  • Total Payable: 25,965 CAD
  • Total Interest: 2,430 CAD
  • 8.9%Interest Rate x 48 months
  • 585 CAD/month + tax
  • Total Payable: 28,059 CAD
  • Total Interest: 4,524 CAD
  • 14.9%Interest Rate x 48 months
  • 654 CAD/month + tax
  • Total Payable: 31,383 CAD
  • Total Interest: 7,848 CAD

At the end of the Lease Contract

Residual Value: 12,995 CAD (in 31 months)

  • 4.9%Interest Rate x 48 months
  • 299 CAD/month + tax
  • Total Payable: 14,337 CAD
  • Total Interest: 1,342 CAD
  • 8.9%Interest Rate x 48 months
  • 323 CAD/month + tax
  • Total Payable: 15,493 CAD
  • Total Interest: 2,498 CAD
  • 14.9%Interest Rate x 48 months
  • 361 CAD/month + tax
  • Total Payable: 17,328 CAD
  • Total Interest: 4,333 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
40.48
  • + tax
  • + fuel
  • + insurance
(or 0.40CAD per km)
Time Analysis
Cost per day: (CAD)
11.18
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
193.81
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Seller Contact Info

This Contract was Already Transferred.