Payment Analysis

1,116.00CAD/monthin Toronto, ON
    Before Taxes:
  • 1,116.00 CAD/month
  • 515.08 CAD/bi-weekly
  • 257.54 CAD/week
  • 13,392.00 CAD/year
Incl. Ontario Taxes (13%):
  • 1,261.08 CAD/month
  • 582.04 CAD/bi-weekly
  • 291.02 CAD/week
  • 15,132.96 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 12,909 ~ 14,209 CAD

compared to leasing a BRAND NEW:

  • Land Rover Discovery Td6 HSE Luxury Automatic AWD Luxury
  • for 36 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,379
This Contract (CAD/month) 1,116
Monthly Difference 263 CAD/month
Remaining Term x 43 months
Total Monthly Difference = 11,309 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 12,909 ~ 14,209

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 98,634 CAD
  • Total Vehicle Debt: 111,214 CAD
  • Paid so Far: 12,580 CAD (11% Paid)
  • Remaining Lease Payments: 47,988 CAD
  • Residual Value: 50,646 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,580 CAD Total Vehicle Value: 111,214 CAD
11% Paid
89%
Vehicle Debt Breakdown
Downpayment: 7,000 CAD Remaining Term: 47,988 CAD
Term Paid so Far: 5,580 CAD Residual Value: 50,646 CAD
6%
5%
43%
46%
Cost to Own
Already Paid: 12,580 CAD (11%)
Cash Incentive: 0 CAD Buyout Price Today: 98,634 CAD
11% Paid
0%
89%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 98,634 CAD

  • 4.9%Interest Rate x 48 months
  • 2,267 CAD/month + tax
  • Total Payable: 108,816 CAD
  • Total Interest: 10,182 CAD
  • 8.9%Interest Rate x 48 months
  • 2,450 CAD/month + tax
  • Total Payable: 117,592 CAD
  • Total Interest: 18,958 CAD
  • 14.9%Interest Rate x 48 months
  • 2,740 CAD/month + tax
  • Total Payable: 131,523 CAD
  • Total Interest: 32,889 CAD

At the end of the Lease Contract

Residual Value: 50,646 CAD (in 43 months)

  • 4.9%Interest Rate x 48 months
  • 1,164 CAD/month + tax
  • Total Payable: 55,874 CAD
  • Total Interest: 5,228 CAD
  • 8.9%Interest Rate x 48 months
  • 1,258 CAD/month + tax
  • Total Payable: 60,380 CAD
  • Total Interest: 9,734 CAD
  • 14.9%Interest Rate x 48 months
  • 1,407 CAD/month + tax
  • Total Payable: 67,534 CAD
  • Total Interest: 16,888 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
62.32
  • + tax
  • + fuel
  • + insurance
(or 0.62CAD per km)
  • 66.96CAD/100km (Original Contract back in Oct, 2025)
Time Analysis
Cost per day: (CAD)
36.69
  • + tax
  • + insurance
  • + km driven & fuel
(0.08CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
413.24
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD
  • 384.62km/week (Contract Original back in Oct, 2025)

Seller Contact Info

  • Name: Yuriy
  • Location: Toronto, ON
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Take advantage of $7.000.00 downpayment !!!
I have tires and rims protection
To get this Amazing deal, just pay the lease transfer fee only ($999+tax) and this Luxury and Safe SUV is yours
No accidents
No smoking
No pets

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 9 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 2,749 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 9 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 20,933 km/year (1,744 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 4 months
2024 Nissan Rogue SL (ID: #66961)
559
Toronto, ON
2024 Nissan

Rogue SL CVT AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 559 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 309 CAD/month + tax
  • Original Downpayment: 1,135 CAD
  • Residual Value: 32,960 CAD
  • Months to End: 4 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 21,100 km total
  • Available Now: 51,700 km/year (4,308 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 1,500 cash
CAD/month x 29 months
2023 Jeep Willy xe (ID: #64354)
612
Uxbridge
2023 Jeep

Willy xe Automatique AWD Custome Preferred package 22W

  • Warranty Complete Term
Payment Details
  • Current Payment: 612 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 560 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Months to End: 29 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 19,000 km/year
  • Current Odometer: 37,800 km total
  • Available Now: 23,014 km/year (1,918 per month)
See all Details
+ 2,000 cash
CAD/month x 28 months
2024 Volkswagen Atlas Execline 2.0 (ID: #63233)
818
Toronto
2024 Volkswagen

Atlas Execline 2.0 Automatique AWD

Payment Details
  • Current Payment: 818 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 746 CAD/month + tax
  • Residual Value: 29,038 CAD
  • Months to End: 28 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 10,000 km/year
  • Current Odometer: 12,500 km total
  • Available Now: 7,143 km/year (595 per month)
See all Details
+ 1,500 cash
CAD/month x 10 months
2022 Mercedes-Benz GLC 43 AMG (ID: #55730)
1,031
Toronto, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package

Payment Details
  • Current Payment: 1,031 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 881 CAD/month + tax
  • Original Downpayment: 12,983 CAD
  • Residual Value: 39,797 CAD
  • Months to End: 10 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 43,600 km/year (3,633 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 14 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 637 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 14 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 4,286 km/year (357 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details