Payment Analysis
535.00CAD/monthin Airdrie, AB
- 535.00 CAD/month
- 246.92 CAD/bi-weekly
- 123.46 CAD/week
- 6,420.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 561.75 CAD/month
- 259.27 CAD/bi-weekly
- 129.63 CAD/week
- 6,741.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
789 ~ 1,189 CAD
compared to leasing a BRAND NEW:
- Mazda CX-5 GT Automatic AWD
- for 36 months
- in Calgary
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 534 |
---|---|
This Contract (CAD/month) | 535 |
Monthly Difference | -1 CAD/month |
Remaining Term | x 11 months |
Total Monthly Difference | = -11 CAD |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
Total Savings (CAD) | = 789 ~ 1,189 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
20,580 CAD
- Total Vehicle Debt: 46,795 CAD
- Paid so Far: 26,215 CAD (56% Paid)
- Remaining Lease Payments: 5,885 CAD
- Residual Value: 14,695 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 26,215 CAD Total Vehicle Value: 46,795 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,885 CAD
Term Paid so Far: 26,215 CAD Residual Value: 14,695 CAD
Cost to Own
Already Paid: 26,215 CAD (56%)
Cash Incentive: 0 CAD Buyout Price Today: 20,580 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 20,580 CAD
- 4.9%Interest Rate x 48 months
- 473 CAD/month + tax
- Total Payable: 22,704 CAD
- Total Interest: 2,124 CAD
- 8.9%Interest Rate x 48 months
- 511 CAD/month + tax
- Total Payable: 24,535 CAD
- Total Interest: 3,955 CAD
- 14.9%Interest Rate x 48 months
- 572 CAD/month + tax
- Total Payable: 27,442 CAD
- Total Interest: 6,862 CAD
At the end of the Lease Contract
Residual Value: 14,695 CAD (in 11 months)
- 4.9%Interest Rate x 48 months
- 338 CAD/month + tax
- Total Payable: 16,212 CAD
- Total Interest: 1,517 CAD
- 8.9%Interest Rate x 48 months
- 365 CAD/month + tax
- Total Payable: 17,519 CAD
- Total Interest: 2,824 CAD
- 14.9%Interest Rate x 48 months
- 408 CAD/month + tax
- Total Payable: 19,594 CAD
- Total Interest: 4,900 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
10.00
- + tax
- + fuel
- + insurance
- 32.10CAD/100km (Original Contract back in May, 2018)
Time Analysis
Cost per day: (CAD)
17.59
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,234.30
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in May, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
+ 500 cash
SAVE ~9,700 CAD
2023 Tesla
ModelY Preformance Automatique AWD
Payment Details
- Current Payment: 949 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 934 CAD/month + tax
- Original Downpayment: 8,250 CAD
- Months to End: 34 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 12,706 km/year (1,059 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 3,000 cash
SAVE ~12,400 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 1,622 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 22 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 15,000 km/year (1,250 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
2021 Ford
Escape SE Automatique AWD
Payment Details
- Current Payment: 398 CAD/month + tax
- Residual Value: 12,592 CAD
- Months to End: 23 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 52,118 km total
- Available Now: 32,156 km/year (2,680 per month)
- Excess Km Cost: 0.12 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 704 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 34 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 16,588 km/year (1,382 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Honda
CR-V EX-L Hybrid CVT AWD
Payment Details
- Current Payment: 725 CAD/month + tax
- Months to End: 55 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,700 km total
- Available Now: 20,865 km/year (1,739 per month)
+ 7,000 cash
2023 Subaru
Outback Premier XT Automatique AWD
Payment Details
- Current Payment: 511 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 771 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 26,161 CAD
- Months to End: 27 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 15,704 km/year (1,309 per month)