Payment Analysis
371.34CAD/monthin Edmonton, AB
- 371.34 CAD/month
- 171.39 CAD/bi-weekly
- 85.69 CAD/week
- 4,456.08 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 389.91 CAD/month
- 179.96 CAD/bi-weekly
- 89.98 CAD/week
- 4,678.88 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,276 ~ 5,676 CAD
compared to leasing a BRAND NEW:
- Hyundai Tucson Preferred Automatic AWD w/ Trend Package
- for 12 months
- in AB
- $0 down payment
- 16,000 km/year
Leasing New (CAD/month) | 603 |
---|---|
This Contract (CAD/month) | 371 |
Monthly Difference | 232 CAD/month |
Remaining Term | x 18 months |
Total Monthly Difference | = 4,176 CAD |
+ Cash Incentive** (CAD) | + 300 |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
Total Savings (CAD) | = 5,276 ~ 5,676 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
28,062 CAD
- Total Vehicle Debt: 29,476 CAD
- Paid so Far: 1,114 CAD (3% Paid)
- Remaining Lease Payments: 6,684 CAD
- Residual Value: 21,678 CAD
- Cash Incentive: 300 CAD
Vehicle Debt & Value
Paid so far: 1,114 CAD Total Vehicle Value: 29,476 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,684 CAD
Term Paid so Far: 1,114 CAD Residual Value: 21,678 CAD
Cost to Own
Already Paid: 1,114 CAD (3%)
Cash Incentive: 300 CAD Buyout Price Today: 28,062 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 28,062 CAD
- 4.9%Interest Rate x 48 months
- 645 CAD/month + tax
- Total Payable: 30,959 CAD
- Total Interest: 2,897 CAD
- 8.9%Interest Rate x 48 months
- 697 CAD/month + tax
- Total Payable: 33,455 CAD
- Total Interest: 5,394 CAD
- 14.9%Interest Rate x 48 months
- 780 CAD/month + tax
- Total Payable: 37,419 CAD
- Total Interest: 9,357 CAD
At the end of the Lease Contract
Residual Value: 21,678 CAD (in 18 months)
- 4.9%Interest Rate x 48 months
- 498 CAD/month + tax
- Total Payable: 23,916 CAD
- Total Interest: 2,238 CAD
- 8.9%Interest Rate x 48 months
- 538 CAD/month + tax
- Total Payable: 25,844 CAD
- Total Interest: 4,167 CAD
- 14.9%Interest Rate x 48 months
- 602 CAD/month + tax
- Total Payable: 28,906 CAD
- Total Interest: 7,228 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
29.02
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
11.66
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
282.05
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
2023 Infiniti
QX60 LUXE Automatique AWD
Payment Details
- Current Payment: 812 CAD/month + tax
- Residual Value: 31,967 CAD
- Months to End: 32 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,220 km total
- Available Now: 22,418 km/year (1,868 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Jeep
Sahara Unlimited Automatique AWD
Payment Details
- Current Payment: 526 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 56,000 CAD
- Months to End: 26 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 26,769 km/year (2,231 per month)
+ 2,500 cash
2023 Lexus
RX 350H Executive Package Automatique AWD Executive Package
Payment Details
- Current Payment: 1,307 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 1,347 CAD/month + tax
- Months to End: 62 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 72,871 km/year (6,073 per month)
2020 Land Rover
Evoque P250 S Automatique AWD
Payment Details
- Current Payment: 958 CAD/month + tax
- Months to End: 66 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 57,731 km total
- Available Now: -10,497 km/year (-875 per month)