Payment Analysis

371.34CAD/monthin Edmonton, AB
    Before Taxes:
  • 371.34 CAD/month
  • 171.39 CAD/bi-weekly
  • 85.69 CAD/week
  • 4,456.08 CAD/year
Incl. Alberta Taxes (5%):
  • 389.91 CAD/month
  • 179.96 CAD/bi-weekly
  • 89.98 CAD/week
  • 4,678.88 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,276 ~ 5,676 CAD

compared to leasing a BRAND NEW:

  • Hyundai Tucson Preferred Automatic AWD w/ Trend Package
  • for 12 months
  • in AB
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 603
This Contract (CAD/month) 371
Monthly Difference 232 CAD/month
Remaining Term x 18 months
Total Monthly Difference = 4,176 CAD
+ Cash Incentive** (CAD) + 300
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 5,276 ~ 5,676
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 28,062 CAD
  • Total Vehicle Debt: 29,476 CAD
  • Paid so Far: 1,114 CAD (3% Paid)
  • Remaining Lease Payments: 6,684 CAD
  • Residual Value: 21,678 CAD
  • Cash Incentive: 300 CAD
Vehicle Debt & Value
Paid so far: 1,114 CAD Total Vehicle Value: 29,476 CAD
3% Paid
97%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,684 CAD
Term Paid so Far: 1,114 CAD Residual Value: 21,678 CAD
0%
3%
22%
75%
Cost to Own
Already Paid: 1,114 CAD (3%)
Cash Incentive: 300 CAD Buyout Price Today: 28,062 CAD
3% Paid
1%
96%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 28,062 CAD

  • 4.9%Interest Rate x 48 months
  • 645 CAD/month + tax
  • Total Payable: 30,959 CAD
  • Total Interest: 2,897 CAD
  • 8.9%Interest Rate x 48 months
  • 697 CAD/month + tax
  • Total Payable: 33,455 CAD
  • Total Interest: 5,394 CAD
  • 14.9%Interest Rate x 48 months
  • 780 CAD/month + tax
  • Total Payable: 37,419 CAD
  • Total Interest: 9,357 CAD

At the end of the Lease Contract

Residual Value: 21,678 CAD (in 18 months)

  • 4.9%Interest Rate x 48 months
  • 498 CAD/month + tax
  • Total Payable: 23,916 CAD
  • Total Interest: 2,238 CAD
  • 8.9%Interest Rate x 48 months
  • 538 CAD/month + tax
  • Total Payable: 25,844 CAD
  • Total Interest: 4,167 CAD
  • 14.9%Interest Rate x 48 months
  • 602 CAD/month + tax
  • Total Payable: 28,906 CAD
  • Total Interest: 7,228 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
29.02
  • + tax
  • + fuel
  • + insurance
(inlcuding the 300CAD incentive)
Time Analysis
Cost per day: (CAD)
11.66
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 300CAD incentive)
Remaining Km
Can be driven up to:
282.05
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Edmonton

CAD/month x 32 months
2023 Infiniti QX60 LUXE (ID: #50697)
812
Edmonton, AB
2023 Infiniti

QX60 LUXE Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 812 CAD/month + tax
  • Residual Value: 31,967 CAD
  • Months to End: 32 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,220 km total
  • Available Now: 22,418 km/year (1,868 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 26 months
2023 Jeep Sahara Unlimited (ID: #52008)
526
Edmonton
2023 Jeep

Sahara Unlimited Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 526 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 56,000 CAD
  • Months to End: 26 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 26,769 km/year (2,231 per month)
See all Details
+ 2,500 cash
CAD/month x 62 months
2023 Lexus RX 350H Executive Package (ID: #51857)
1,307
Edmonton
2023 Lexus

RX 350H Executive Package Automatique AWD Executive Package

Payment Details
  • Current Payment: 1,307 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 1,347 CAD/month + tax
  • Months to End: 62 months (Jun, 2029)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 13,500 km total
  • Available Now: 72,871 km/year (6,073 per month)
See all Details
CAD/month x 66 months
2020 Land Rover Evoque P250 S (ID: #46622)
958
Edmonton, AB
2020 Land Rover

Evoque P250 S Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 958 CAD/month + tax
  • Months to End: 66 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 57,731 km total
  • Available Now: -10,497 km/year (-875 per month)
See all Details