Payment Analysis
300.00CAD/monthin Edmonton, AB
- 300.00 CAD/month
- 138.46 CAD/bi-weekly
- 69.23 CAD/week
- 3,600.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 315.00 CAD/month
- 145.38 CAD/bi-weekly
- 72.69 CAD/week
- 3,780.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,800 ~ 2,200 CAD
compared to leasing a BRAND NEW:
- Toyota Corolla SE Automatic AWD
- for 36 months
- in AB
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 371 |
|---|---|
| This Contract (CAD/month) | 300 |
| Monthly Difference | 71 CAD/month |
| Remaining Term | x 0 months |
| Total Monthly Difference | = 0 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 1,800 ~ 2,200 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
7,364 CAD
- Total Vehicle Debt: 22,464 CAD
- Paid so Far: 14,100 CAD (62% Paid)
- Remaining Lease Payments: 0 CAD
- Residual Value: 8,364 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 14,100 CAD Total Vehicle Value: 22,464 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 0 CAD
Term Paid so Far: 14,100 CAD Residual Value: 8,364 CAD
Cost to Own
Already Paid: 14,100 CAD (62%)
Cash Incentive: 1,000 CAD Buyout Price Today: 7,364 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 7,364 CAD
- 4.9%Interest Rate x 48 months
- 169 CAD/month + tax
- Total Payable: 8,124 CAD
- Total Interest: 760 CAD
- 8.9%Interest Rate x 48 months
- 183 CAD/month + tax
- Total Payable: 8,779 CAD
- Total Interest: 1,415 CAD
- 14.9%Interest Rate x 48 months
- 205 CAD/month + tax
- Total Payable: 9,819 CAD
- Total Interest: 2,455 CAD
At the end of the Lease Contract
Residual Value: 8,364 CAD (in 1 months)
- 4.9%Interest Rate x 48 months
- 192 CAD/month + tax
- Total Payable: 9,227 CAD
- Total Interest: 863 CAD
- 8.9%Interest Rate x 48 months
- 208 CAD/month + tax
- Total Payable: 9,971 CAD
- Total Interest: 1,608 CAD
- 14.9%Interest Rate x 48 months
- 232 CAD/month + tax
- Total Payable: 11,153 CAD
- Total Interest: 2,789 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-1.04
- + tax
- + fuel
- + insurance
- 0.45CAD/100km (TODAY without the Cash Incentive)
- 18.00CAD/100km (Original Contract back in Apr, 2020)
Time Analysis
Cost per day: (CAD)
-23.01
- + tax
- + insurance
- + km driven & fuel
- 9.86CAD/day (Original Contract back in Apr, 2020)
Remaining Km
Can be driven up to:
15,538.46
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Apr, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 500 cash
2023 Lexus
IS500 Automatique 2WD F sport
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,089 CAD/month + tax
- Residual Value: 26,000 CAD
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,120 km total
- Available Now: 22,778 km/year (1,898 per month)
2015 Volkswagen
Jetta Trendline Manuelle 2WD + Warranty Complete Term
Payment Details
- Current Payment: 336 CAD/month + tax
- Original Downpayment: 600 CAD
- Residual Value: 12,143 CAD
- Months to End: 68 months (Aug, 2018)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 1,412 km/year (118 per month)
- Excess Km Cost: 0.12 CAD/km
