Payment Analysis
304.87CAD/monthin Oakville, ON
- 304.87 CAD/month
- 140.71 CAD/bi-weekly
- 70.35 CAD/week
- 3,658.44 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 344.50 CAD/month
- 159.00 CAD/bi-weekly
- 79.50 CAD/week
- 4,134.04 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,500 ~ 5,900 CAD
compared to leasing a BRAND NEW:
- Nissan Rogue S Automatic 2WD
- for 24 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 492 |
|---|---|
| This Contract (CAD/month) | 305 |
| Monthly Difference | 188 CAD/month |
| Remaining Term | x 25 months |
| Total Monthly Difference | = 4,700 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 5,500 ~ 5,900 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
19,476 CAD
- Total Vehicle Debt: 30,588 CAD
- Paid so Far: 11,112 CAD (36% Paid)
- Remaining Lease Payments: 7,622 CAD
- Residual Value: 11,854 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 11,112 CAD Total Vehicle Value: 30,588 CAD
Vehicle Debt Breakdown
Downpayment: 442 CAD Remaining Term: 7,622 CAD
Term Paid so Far: 10,670 CAD Residual Value: 11,854 CAD
Cost to Own
Already Paid: 11,112 CAD (36%)
Cash Incentive: 0 CAD Buyout Price Today: 19,476 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 19,476 CAD
- 4.9%Interest Rate x 48 months
- 448 CAD/month + tax
- Total Payable: 21,486 CAD
- Total Interest: 2,011 CAD
- 8.9%Interest Rate x 48 months
- 484 CAD/month + tax
- Total Payable: 23,219 CAD
- Total Interest: 3,743 CAD
- 14.9%Interest Rate x 48 months
- 541 CAD/month + tax
- Total Payable: 25,970 CAD
- Total Interest: 6,494 CAD
At the end of the Lease Contract
Residual Value: 11,854 CAD (in 25 months)
- 4.9%Interest Rate x 48 months
- 272 CAD/month + tax
- Total Payable: 13,078 CAD
- Total Interest: 1,224 CAD
- 8.9%Interest Rate x 48 months
- 294 CAD/month + tax
- Total Payable: 14,132 CAD
- Total Interest: 2,278 CAD
- 14.9%Interest Rate x 48 months
- 329 CAD/month + tax
- Total Payable: 15,807 CAD
- Total Interest: 3,953 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
8.28
- + tax
- + fuel
- + insurance
- 18.29CAD/100km (Original Contract back in Nov, 2018)
Time Analysis
Cost per day: (CAD)
10.02
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
849.23
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Nov, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,654 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 7 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 26,914 km/year (2,243 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 1,000 cash
2024 Nissan
Rogue SL CVT AWD
Payment Details
- Current Payment: 559 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 393 CAD/month + tax
- Original Downpayment: 1,135 CAD
- Residual Value: 32,960 CAD
- Months to End: 6 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 21,100 km total
- Available Now: 34,467 km/year (2,872 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 1,500 cash
2023 Jeep
Willy xe Automatique AWD Custome Preferred package 22W
Payment Details
- Current Payment: 612 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 564 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Months to End: 31 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 19,000 km/year
- Current Odometer: 37,800 km total
- Available Now: 21,529 km/year (1,794 per month)
+ 2,000 cash
2024 Volkswagen
Atlas Execline 2.0 Automatique AWD
Payment Details
- Current Payment: 818 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 751 CAD/month + tax
- Residual Value: 29,038 CAD
- Months to End: 30 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 6,667 km/year (556 per month)
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 906 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 12 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 36,333 km/year (3,028 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Nissan
Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 661 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 12 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 5,000 km/year (417 per month)
- Excess Km Cost: 0.10 CAD/km
