Payment Analysis
499.00CAD/monthin Calgary, AB
- 499.00 CAD/month
- 230.31 CAD/bi-weekly
- 115.15 CAD/week
- 5,988.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 523.95 CAD/month
- 241.82 CAD/bi-weekly
- 120.91 CAD/week
- 6,287.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
7,035 ~ 8,335 CAD
compared to leasing a BRAND NEW:
- Nissan Maxima Platinum Automatic 2WD Fully loaded. Top Range.
- for 24 months
- in AB
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 828 |
---|---|
This Contract (CAD/month) | 499 |
Monthly Difference | 329 CAD/month |
Remaining Term | x 15 months |
Total Monthly Difference | = 4,935 CAD |
+ Cash Incentive** (CAD) | + 500 |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 7,035 ~ 8,335 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
24,985 CAD
- Total Vehicle Debt: 44,453 CAD
- Paid so Far: 18,968 CAD (42% Paid)
- Remaining Lease Payments: 7,485 CAD
- Residual Value: 18,000 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 18,968 CAD Total Vehicle Value: 44,453 CAD
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 7,485 CAD
Term Paid so Far: 15,968 CAD Residual Value: 18,000 CAD
Cost to Own
Already Paid: 18,968 CAD (42%)
Cash Incentive: 500 CAD Buyout Price Today: 24,985 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 24,985 CAD
- 4.9%Interest Rate x 48 months
- 574 CAD/month + tax
- Total Payable: 27,564 CAD
- Total Interest: 2,579 CAD
- 8.9%Interest Rate x 48 months
- 621 CAD/month + tax
- Total Payable: 29,787 CAD
- Total Interest: 4,802 CAD
- 14.9%Interest Rate x 48 months
- 694 CAD/month + tax
- Total Payable: 33,316 CAD
- Total Interest: 8,331 CAD
At the end of the Lease Contract
Residual Value: 18,000 CAD (in 15 months)
- 4.9%Interest Rate x 48 months
- 414 CAD/month + tax
- Total Payable: 19,858 CAD
- Total Interest: 1,858 CAD
- 8.9%Interest Rate x 48 months
- 447 CAD/month + tax
- Total Payable: 21,460 CAD
- Total Interest: 3,460 CAD
- 14.9%Interest Rate x 48 months
- 500 CAD/month + tax
- Total Payable: 24,002 CAD
- Total Interest: 6,002 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
14.91
- + tax
- + fuel
- + insurance
- 15.98CAD/100km (TODAY without the Cash Incentive)
- 29.94CAD/100km (Original Contract back in Feb, 2019)
Time Analysis
Cost per day: (CAD)
15.31
- + tax
- + insurance
- + km driven & fuel
- 16.41CAD/day (Original Contract back in Feb, 2019)
Remaining Km
Can be driven up to:
720.51
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Feb, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
2022 Volvo
S60 Inscription 4D Sedan AWD B5 Automatique AWD
Payment Details
- Current Payment: 641 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 33,487 CAD
- Months to End: 24 months (May, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 13,500 km/year (1,125 per month)
- Excess Km Cost: 0.16 CAD/km
2023 Tesla
Model S AWD Automatique AWD
Payment Details
- Current Payment: 1,989 CAD/month + tax
- Original Downpayment: 1,989 CAD
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 21,538 km/year (1,795 per month)