Payment Analysis

736.08CAD/monthin Ottawa, ON
    Before Taxes:
  • 736.08 CAD/month
  • 339.73 CAD/bi-weekly
  • 169.86 CAD/week
  • 8,832.96 CAD/year
Incl. Ontario Taxes (13%):
  • 831.77 CAD/month
  • 383.89 CAD/bi-weekly
  • 191.95 CAD/week
  • 9,981.24 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,330 ~ 3,730 CAD

compared to leasing a BRAND NEW:

  • Audi A4 Technik Automatic AWD Advanced Driver Assistance Package
  • for 24 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 966
This Contract (CAD/month) 736
Monthly Difference 230 CAD/month
Remaining Term x 11 months
Total Monthly Difference = 2,530 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 3,330 ~ 3,730

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 32,556 CAD
  • Total Vehicle Debt: 59,055 CAD
  • Paid so Far: 26,499 CAD (44% Paid)
  • Remaining Lease Payments: 8,097 CAD
  • Residual Value: 24,460 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 26,499 CAD Total Vehicle Value: 59,055 CAD
44% Paid
56%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 8,097 CAD
Term Paid so Far: 26,499 CAD Residual Value: 24,460 CAD
0%
44%
13%
43%
Cost to Own
Already Paid: 26,499 CAD (44%)
Cash Incentive: 0 CAD Buyout Price Today: 32,556 CAD
44% Paid
0%
56%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 32,556 CAD

  • 4.9%Interest Rate x 48 months
  • 748 CAD/month + tax
  • Total Payable: 35,917 CAD
  • Total Interest: 3,361 CAD
  • 8.9%Interest Rate x 48 months
  • 809 CAD/month + tax
  • Total Payable: 38,814 CAD
  • Total Interest: 6,257 CAD
  • 14.9%Interest Rate x 48 months
  • 904 CAD/month + tax
  • Total Payable: 43,412 CAD
  • Total Interest: 10,856 CAD

At the end of the Lease Contract

Residual Value: 24,460 CAD (in 11 months)

  • 4.9%Interest Rate x 48 months
  • 562 CAD/month + tax
  • Total Payable: 26,985 CAD
  • Total Interest: 2,525 CAD
  • 8.9%Interest Rate x 48 months
  • 608 CAD/month + tax
  • Total Payable: 29,161 CAD
  • Total Interest: 4,701 CAD
  • 14.9%Interest Rate x 48 months
  • 679 CAD/month + tax
  • Total Payable: 32,616 CAD
  • Total Interest: 8,156 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
14.48
  • + tax
  • + fuel
  • + insurance
(or 0.14CAD per km)
  • 35.33CAD/100km (Original Contract back in Jun, 2019)
Time Analysis
Cost per day: (CAD)
24.20
  • + tax
  • + insurance
  • + km driven & fuel
(0.30CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,173.08
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 480.77km/week (Contract Original back in Jun, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

+ 2,000 cash
CAD/month x 39 months
2023 Tesla model 3 RWD (ID: #49939)
664
Ottawa
2023 Tesla

model 3 RWD Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 664 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 612 CAD/month + tax
  • Original Downpayment: 5,753 CAD
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,776 km total
  • Available Now: 23,454 km/year (1,954 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details