Payment Analysis
666.67CAD/monthin Calgary, AB
- 666.67 CAD/month
- 307.69 CAD/bi-weekly
- 153.85 CAD/week
- 8,000.04 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 700.00 CAD/month
- 323.08 CAD/bi-weekly
- 161.54 CAD/week
- 8,400.04 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
10,535 ~ 10,935 CAD
compared to leasing a BRAND NEW:
- Audi A5 Sportback 45 TFSI quattro Technik w/ Advanced Driver Assistance Package ($ 1,700.00)
- for 24 months
- in Alberta
- $0 down payment
- 24,000 km/year (note this contract has way more)
| Leasing New (CAD/month) | 1,375 |
|---|---|
| This Contract (CAD/month) | 667 |
| Monthly Difference | 709 CAD/month |
| Remaining Term | x 15 months |
| Total Monthly Difference | = 10,635 CAD |
| - Required Payment** (CAD) | - 900 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 10,535 ~ 10,935 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
39,400 CAD
- Total Vehicle Debt: 61,833 CAD
- Paid so Far: 23,333 CAD (37% Paid)
- Remaining Lease Payments: 10,000 CAD
- Residual Value: 28,500 CAD
- Required Payment: 900 CAD
Vehicle Debt & Value
Paid so far: 23,333 CAD Total Vehicle Value: 61,833 CAD
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 10,000 CAD
Term Paid so Far: 13,333 CAD Residual Value: 28,500 CAD
Cost to Own
Already Paid: 23,333 CAD (37%)
Required Payment: 900 CAD (1%)Buyout Price Today: 39,400 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 39,400 CAD
- 4.9%Interest Rate x 48 months
- 906 CAD/month + tax
- Total Payable: 43,467 CAD
- Total Interest: 4,067 CAD
- 8.9%Interest Rate x 48 months
- 979 CAD/month + tax
- Total Payable: 46,973 CAD
- Total Interest: 7,573 CAD
- 14.9%Interest Rate x 48 months
- 1,095 CAD/month + tax
- Total Payable: 52,538 CAD
- Total Interest: 13,138 CAD
At the end of the Lease Contract
Residual Value: 28,500 CAD (in 15 months)
- 4.9%Interest Rate x 48 months
- 655 CAD/month + tax
- Total Payable: 31,442 CAD
- Total Interest: 2,942 CAD
- 8.9%Interest Rate x 48 months
- 708 CAD/month + tax
- Total Payable: 33,978 CAD
- Total Interest: 5,478 CAD
- 14.9%Interest Rate x 48 months
- 792 CAD/month + tax
- Total Payable: 38,003 CAD
- Total Interest: 9,503 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
17.17
- + tax
- + fuel
- + insurance
- 15.75CAD/100km (TODAY without the Cash Incentive)
- 26.67CAD/100km (Original Contract back in Jan, 2020)
Time Analysis
Cost per day: (CAD)
23.89
- + tax
- + insurance
- + km driven & fuel
- 21.92CAD/day (Original Contract back in Jan, 2020)
Remaining Km
Can be driven up to:
976.92
- km/week
- without any
- additional costs
- 576.92km/week (Contract Original back in Jan, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
SAVE ~8,700 CAD
2021 Chevrolet
Bolt Premier 5dr Automatique 2WD Premier
Payment Details
- Current Payment: 605 CAD/month + tax
- Residual Value: 20,168 CAD
- Months to End: 25 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,000 km total
- Available Now: 30,240 km/year (2,520 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 4,000 cash
2022 Toyota
corollar hybrid Automatique 2WD
Payment Details
- Current Payment: 400 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 514 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Months to End: 35 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 24,343 km/year (2,029 per month)
2021 Mazda
3 & GT Automatique AWD
Payment Details
- Current Payment: 605 CAD/month + tax
- Original Downpayment: 2,750 CAD
- Residual Value: 12,294 CAD
- Months to End: 27 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 51,200 km total
- Available Now: 22,430 km/year (1,869 per month)
- Excess Km Cost: 0.08 CAD/km
