Payment Analysis
666.67CAD/monthin Calgary, AB
- 666.67 CAD/month
- 307.69 CAD/bi-weekly
- 153.85 CAD/week
- 8,000.04 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 700.00 CAD/month
- 323.08 CAD/bi-weekly
- 161.54 CAD/week
- 8,400.04 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
19,752 ~ 20,152 CAD
compared to leasing a BRAND NEW:
- Audi A5 Sportback 45 TFSI quattro Technik w/ Advanced Driver Assistance Package ($ 1,700.00)
- for 24 months
- in Alberta
- $0 down payment
- 24,000 km/year (note this contract has way more)
| Leasing New (CAD/month) | 1,375 |
|---|---|
| This Contract (CAD/month) | 667 |
| Monthly Difference | 709 CAD/month |
| Remaining Term | x 28 months |
| Total Monthly Difference | = 19,852 CAD |
| - Required Payment** (CAD) | - 900 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 19,752 ~ 20,152 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
48,067 CAD
- Total Vehicle Debt: 61,833 CAD
- Paid so Far: 14,667 CAD (23% Paid)
- Remaining Lease Payments: 18,667 CAD
- Residual Value: 28,500 CAD
- Required Payment: 900 CAD
Vehicle Debt & Value
Paid so far: 14,667 CAD Total Vehicle Value: 61,833 CAD
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 18,667 CAD
Term Paid so Far: 4,667 CAD Residual Value: 28,500 CAD
Cost to Own
Already Paid: 14,667 CAD (23%)
Required Payment: 900 CAD (1%)Buyout Price Today: 48,067 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 48,067 CAD
- 4.9%Interest Rate x 48 months
- 1,105 CAD/month + tax
- Total Payable: 53,029 CAD
- Total Interest: 4,962 CAD
- 8.9%Interest Rate x 48 months
- 1,194 CAD/month + tax
- Total Payable: 57,305 CAD
- Total Interest: 9,239 CAD
- 14.9%Interest Rate x 48 months
- 1,335 CAD/month + tax
- Total Payable: 64,094 CAD
- Total Interest: 16,028 CAD
At the end of the Lease Contract
Residual Value: 28,500 CAD (in 28 months)
- 4.9%Interest Rate x 48 months
- 655 CAD/month + tax
- Total Payable: 31,442 CAD
- Total Interest: 2,942 CAD
- 8.9%Interest Rate x 48 months
- 708 CAD/month + tax
- Total Payable: 33,978 CAD
- Total Interest: 5,478 CAD
- 14.9%Interest Rate x 48 months
- 792 CAD/month + tax
- Total Payable: 38,003 CAD
- Total Interest: 9,503 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
30.81
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
22.97
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
523.35
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
2024 Hyundai
Elantra Luxury 4D CVT 2WD
Payment Details
- Current Payment: 519 CAD/month + tax
- Months to End: 44 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 33,000 km total
- Available Now: 12,455 km/year (1,038 per month)
- Excess Km Cost: 0.08 CAD/km
2022 Mazda
Mazda Miata GT Manuelle 2WD
Payment Details
- Current Payment: 600 CAD/month + tax
- Residual Value: 26,527 CAD
- Months to End: 19 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,800 km total
- Available Now: 45,600 km/year (3,800 per month)
2023 Subaru
Base Manuelle AWD
Payment Details
- Current Payment: 419 CAD/month + tax
- Residual Value: 28,598 CAD
- Months to End: 1 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 36,700 km total
- Available Now: 135,600 km/year (11,300 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2017 Mitsubishi
2017 Automatique AWD Lancer
Payment Details
- Current Payment: 500 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 596 CAD/month + tax
- Months to End: 52 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 150,000 km total
- Available Now: 64,135 km/year (5,345 per month)
+ 4,000 cash
2022 Toyota
corollar hybrid Automatique 2WD
Payment Details
- Current Payment: 400 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 590 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Months to End: 21 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 40,571 km/year (3,381 per month)
2021 Mazda
3 & GT Automatique AWD
Payment Details
- Current Payment: 605 CAD/month + tax
- Original Downpayment: 2,750 CAD
- Residual Value: 12,294 CAD
- Months to End: 14 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 51,200 km total
- Available Now: 43,257 km/year (3,605 per month)
- Excess Km Cost: 0.08 CAD/km
