Payment Analysis
355.14CAD/monthin Burnaby, BC
- 355.14 CAD/month
- 163.91 CAD/bi-weekly
- 81.96 CAD/week
- 4,261.68 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 397.76 CAD/month
- 183.58 CAD/bi-weekly
- 91.79 CAD/week
- 4,773.08 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,774 CAD
compared to leasing a BRAND NEW:
- Toyota Yaris Hatchback XLE 6AT
- for 24 months
- in British Columbia
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 466 |
|---|---|
| This Contract (CAD/month) | 355 |
| Monthly Difference | 111 CAD/month |
| Remaining Term | x 34 months |
| Total Monthly Difference | = 3,774 CAD |
| Total Savings (CAD) | = 3,774 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
19,461 CAD
- Total Vehicle Debt: 24,433 CAD
- Paid so Far: 4,972 CAD (20% Paid)
- Remaining Lease Payments: 12,075 CAD
- Residual Value: 7,386 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 4,972 CAD Total Vehicle Value: 24,433 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,075 CAD
Term Paid so Far: 4,972 CAD Residual Value: 7,386 CAD
Cost to Own
Already Paid: 4,972 CAD (20%)
Cash Incentive: 0 CAD Buyout Price Today: 19,461 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 19,461 CAD
- 4.9%Interest Rate x 48 months
- 447 CAD/month + tax
- Total Payable: 21,470 CAD
- Total Interest: 2,009 CAD
- 8.9%Interest Rate x 48 months
- 483 CAD/month + tax
- Total Payable: 23,201 CAD
- Total Interest: 3,740 CAD
- 14.9%Interest Rate x 48 months
- 541 CAD/month + tax
- Total Payable: 25,950 CAD
- Total Interest: 6,489 CAD
At the end of the Lease Contract
Residual Value: 7,386 CAD (in 34 months)
- 4.9%Interest Rate x 48 months
- 170 CAD/month + tax
- Total Payable: 8,149 CAD
- Total Interest: 762 CAD
- 8.9%Interest Rate x 48 months
- 183 CAD/month + tax
- Total Payable: 8,806 CAD
- Total Interest: 1,420 CAD
- 14.9%Interest Rate x 48 months
- 205 CAD/month + tax
- Total Payable: 9,849 CAD
- Total Interest: 2,463 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
20.82
- + tax
- + fuel
- + insurance
- 26.64CAD/100km (Original Contract back in Oct, 2019)
Time Analysis
Cost per day: (CAD)
11.68
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
393.67
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Oct, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
2024 Nissan
Kicks Play Automatique 2WD
Payment Details
- Current Payment: 385 CAD/month + tax
- Residual Value: 21,605 CAD
- Months to End: 1 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,500 km total
- Available Now: 186,000 km/year (15,500 per month)
- Please note that this contract ends in less than a year.
SAVE ~1,300 CAD
2023 Mazda
CX30 Automatique AWD GT
Payment Details
- Current Payment: 544 CAD/month + tax
- Residual Value: 21,641 CAD
- Months to End: 9 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,500 km total
- Available Now: 66,000 km/year (5,500 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
2025 Mini
S 3doors Automatique 2WD
Payment Details
- Current Payment: 881 CAD/month + tax
- Months to End: 25 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 25,000 km total
- Available Now: 34,080 km/year (2,840 per month)
2025 KIA
Niro Wind+ Automatique 2WD
Payment Details
- Current Payment: 720 CAD/month + tax
- Residual Value: 23,414 CAD
- Months to End: 45 months (Jul, 2030)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,170 km total
- Available Now: 30,088 km/year (2,507 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Hyundai
Kona EV Ultimate Automatique 2WD
Payment Details
- Current Payment: 490 CAD/month + tax
- Months to End: 9 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 17,350 km total
- Available Now: 60,422 km/year (5,035 per month)
- Please note that this contract ends in less than a year.
2024 Hyundai
preferred Automatique 2WD
Payment Details
- Current Payment: 343 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 14,111 CAD
- Months to End: 23 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 30,261 km/year (2,522 per month)
- Excess Km Cost: 0.12 CAD/km
