Payment Analysis
452.00CAD/monthin Ottawa, ON
- 452.00 CAD/month
- 208.62 CAD/bi-weekly
- 104.31 CAD/week
- 5,424.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 510.76 CAD/month
- 235.74 CAD/bi-weekly
- 117.87 CAD/week
- 6,129.12 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
876 ~ 1,276 CAD
compared to leasing a BRAND NEW:
- Honda Accord Touring Automatic 2WD
- for 36 months
- in Ontario
- $0 down payment
- 26,000 km/year
| Leasing New (CAD/month) | 471 |
|---|---|
| This Contract (CAD/month) | 452 |
| Monthly Difference | 19 CAD/month |
| Remaining Term | x 4 months |
| Total Monthly Difference | = 76 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 876 ~ 1,276 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
14,808 CAD
- Total Vehicle Debt: 44,120 CAD
- Paid so Far: 29,312 CAD (66% Paid)
- Remaining Lease Payments: 1,808 CAD
- Residual Value: 13,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 29,312 CAD Total Vehicle Value: 44,120 CAD
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 1,808 CAD
Term Paid so Far: 25,312 CAD Residual Value: 13,000 CAD
Cost to Own
Already Paid: 29,312 CAD (66%)
Cash Incentive: 0 CAD Buyout Price Today: 14,808 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 14,808 CAD
- 4.9%Interest Rate x 48 months
- 340 CAD/month + tax
- Total Payable: 16,337 CAD
- Total Interest: 1,529 CAD
- 8.9%Interest Rate x 48 months
- 368 CAD/month + tax
- Total Payable: 17,654 CAD
- Total Interest: 2,846 CAD
- 14.9%Interest Rate x 48 months
- 411 CAD/month + tax
- Total Payable: 19,746 CAD
- Total Interest: 4,938 CAD
At the end of the Lease Contract
Residual Value: 13,000 CAD (in 4 months)
- 4.9%Interest Rate x 48 months
- 299 CAD/month + tax
- Total Payable: 14,342 CAD
- Total Interest: 1,342 CAD
- 8.9%Interest Rate x 48 months
- 323 CAD/month + tax
- Total Payable: 15,499 CAD
- Total Interest: 2,499 CAD
- 14.9%Interest Rate x 48 months
- 361 CAD/month + tax
- Total Payable: 17,335 CAD
- Total Interest: 4,335 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
2.29
- + tax
- + fuel
- + insurance
- 22.60CAD/100km (Original Contract back in Jan, 2019)
Time Analysis
Cost per day: (CAD)
14.86
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
4,552.67
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jan, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
+ 2,000 cash
2023 Tesla
model 3 RWD Automatique 2WD
Payment Details
- Current Payment: 664 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 612 CAD/month + tax
- Original Downpayment: 5,753 CAD
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,776 km total
- Available Now: 23,454 km/year (1,954 per month)
- Excess Km Cost: 0.15 CAD/km
