Payment Analysis

723.22CAD/monthin Calgary, AB
    Before Taxes:
  • 723.22 CAD/month
  • 333.79 CAD/bi-weekly
  • 166.90 CAD/week
  • 8,678.64 CAD/year
Incl. Alberta Taxes (5%):
  • 759.38 CAD/month
  • 350.48 CAD/bi-weekly
  • 175.24 CAD/week
  • 9,112.57 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,042 ~ 3,442 CAD

compared to leasing a BRAND NEW:

  • Toyota Tundra Automatic AWD TRD Sport
  • for 40 months
  • in AB
  • $0 down payment
  • 21,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 811
This Contract (CAD/month) 723
Monthly Difference 88 CAD/month
Remaining Term x 9 months
Total Monthly Difference = 792 CAD
+ Cash Incentive** (CAD) + 1,450
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 3,042 ~ 3,442
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 31,893 CAD
  • Total Vehicle Debt: 62,249 CAD
  • Paid so Far: 28,906 CAD (46% Paid)
  • Remaining Lease Payments: 6,509 CAD
  • Residual Value: 26,834 CAD
  • Cash Incentive: 1,450 CAD
Vehicle Debt & Value
Paid so far: 28,906 CAD Total Vehicle Value: 62,249 CAD
46% Paid
54%
Vehicle Debt Breakdown
Downpayment: 700 CAD Remaining Term: 6,509 CAD
Term Paid so Far: 28,206 CAD Residual Value: 26,834 CAD
1%
45%
10%
44%
Cost to Own
Already Paid: 28,906 CAD (46%)
Cash Incentive: 1,450 CAD Buyout Price Today: 31,893 CAD
46% Paid
2%
52%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 31,893 CAD

  • 4.9%Interest Rate x 48 months
  • 733 CAD/month + tax
  • Total Payable: 35,186 CAD
  • Total Interest: 3,292 CAD
  • 8.9%Interest Rate x 48 months
  • 792 CAD/month + tax
  • Total Payable: 38,023 CAD
  • Total Interest: 6,130 CAD
  • 14.9%Interest Rate x 48 months
  • 886 CAD/month + tax
  • Total Payable: 42,528 CAD
  • Total Interest: 10,635 CAD

At the end of the Lease Contract

Residual Value: 26,834 CAD (in 9 months)

  • 4.9%Interest Rate x 48 months
  • 617 CAD/month + tax
  • Total Payable: 29,605 CAD
  • Total Interest: 2,770 CAD
  • 8.9%Interest Rate x 48 months
  • 667 CAD/month + tax
  • Total Payable: 31,992 CAD
  • Total Interest: 5,158 CAD
  • 14.9%Interest Rate x 48 months
  • 745 CAD/month + tax
  • Total Payable: 35,782 CAD
  • Total Interest: 8,948 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
6.98
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,450CAD incentive)
  • 8.98CAD/100km (TODAY without the Cash Incentive)
  • 43.39CAD/100km (Original Contract back in Jul, 2020)
Time Analysis
Cost per day: (CAD)
18.48
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,450CAD incentive)
  • 23.78CAD/day (Original Contract back in Jul, 2020)
Remaining Km
Can be driven up to:
1,858.97
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 384.62km/week (Contract Original back in Jul, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Calgary

Lease Takeover Temporary Image
CAD/month x 33 months
2016 RAM 1500 st (ID: #43119)
337
Calgary
2016 RAM

1500 st Automatique AWD

Payment Details
  • Current Payment: 337 CAD/month + tax
  • Months to End: 33 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 138,000 km total
  • Available Now: -50,182 km/year (-4,182 per month)
See all Details
Jeep Lease Takeover in Calgary: 2021 Jeep Gladiator Manual AWD ID:#
CAD/month x 18 months
2021 Jeep Gladiator (ID: #42744)
819
Calgary, ON
2021 Jeep

Gladiator Manuelle AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 819 CAD/month + tax
  • Residual Value: 30,000 CAD
  • Months to End: 18 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 39,015 km total
  • Available Now: 52,657 km/year (4,388 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 4,000 cash
Acura Lease Takeover in Edmonton, AB: 2018 Acura TLX TECH SH AWD A-SPEC Automatic AWD
CAD/month x 18 months
2024 GMC Hummer EV (ID: #4546)
884
Calgary, AB
2024 GMC

Hummer EV Automatique AWD 2X

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 884 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 1,106 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Months to End: 18 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,200 km total
  • Available Now: 19,200 km/year (1,600 per month)
Deal Special Perks
  • Large Down Payment
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ More similar deals