Payment Analysis
400.22CAD/monthin Edmonton, AB
- 400.22 CAD/month
- 184.72 CAD/bi-weekly
- 92.36 CAD/week
- 4,802.59 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 420.23 CAD/month
- 193.95 CAD/bi-weekly
- 96.98 CAD/week
- 5,042.72 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,707 ~ 3,007 CAD
compared to leasing a BRAND NEW:
- Toyota RAV4 LE AWD
- for 36 months
- in AB
- $0 down payment
- 30,000 km/year
| Leasing New (CAD/month) | 507 |
|---|---|
| This Contract (CAD/month) | 400 |
| Monthly Difference | 107 CAD/month |
| Remaining Term | x 1 months |
| Total Monthly Difference | = 107 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,707 ~ 3,007 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
12,068 CAD
- Total Vehicle Debt: 37,882 CAD
- Paid so Far: 25,813 CAD (68% Paid)
- Remaining Lease Payments: 400 CAD
- Residual Value: 11,668 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 25,813 CAD Total Vehicle Value: 37,882 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 400 CAD
Term Paid so Far: 24,813 CAD Residual Value: 11,668 CAD
Cost to Own
Already Paid: 25,813 CAD (68%)
Cash Incentive: 0 CAD Buyout Price Today: 12,068 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 12,068 CAD
- 4.9%Interest Rate x 48 months
- 277 CAD/month + tax
- Total Payable: 13,314 CAD
- Total Interest: 1,246 CAD
- 8.9%Interest Rate x 48 months
- 300 CAD/month + tax
- Total Payable: 14,388 CAD
- Total Interest: 2,320 CAD
- 14.9%Interest Rate x 48 months
- 335 CAD/month + tax
- Total Payable: 16,092 CAD
- Total Interest: 4,024 CAD
At the end of the Lease Contract
Residual Value: 11,668 CAD (in 1 months)
- 4.9%Interest Rate x 48 months
- 268 CAD/month + tax
- Total Payable: 12,873 CAD
- Total Interest: 1,205 CAD
- 8.9%Interest Rate x 48 months
- 290 CAD/month + tax
- Total Payable: 13,911 CAD
- Total Interest: 2,243 CAD
- 14.9%Interest Rate x 48 months
- 324 CAD/month + tax
- Total Payable: 15,559 CAD
- Total Interest: 3,891 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
0.42
- + tax
- + fuel
- + insurance
- 20.01CAD/100km (Original Contract back in Dec, 2018)
Time Analysis
Cost per day: (CAD)
13.16
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
21,923.08
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Dec, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
2023 Infiniti
QX60 LUXE Automatique AWD
Payment Details
- Current Payment: 812 CAD/month + tax
- Residual Value: 31,967 CAD
- Months to End: 32 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,220 km total
- Available Now: 22,418 km/year (1,868 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,500 cash
2023 Lexus
RX 350H Executive Package Automatique AWD Executive Package
Payment Details
- Current Payment: 1,307 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 1,347 CAD/month + tax
- Months to End: 62 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 72,871 km/year (6,073 per month)
2020 Land Rover
Evoque P250 S Automatique AWD
Payment Details
- Current Payment: 958 CAD/month + tax
- Months to End: 65 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 57,731 km total
- Available Now: -10,658 km/year (-888 per month)
