Payment Analysis

648.92CAD/monthin Montreal, QC
    Before Taxes:
  • 648.92 CAD/month
  • 299.50 CAD/bi-weekly
  • 149.75 CAD/week
  • 7,787.04 CAD/year
Incl. Québec Taxes (14.98%):
  • 746.13 CAD/month
  • 344.37 CAD/bi-weekly
  • 172.18 CAD/week
  • 8,953.54 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 16,550 ~ 16,950 CAD

compared to leasing a BRAND NEW:

  • Audi A5 Automatic AWD Sportback
  • for 24 months
  • in Québec
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,098
This Contract (CAD/month) 649
Monthly Difference 450 CAD/month
Remaining Term x 35 months
Total Monthly Difference = 15,750 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 16,550 ~ 16,950

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 48,983 CAD
  • Total Vehicle Debt: 54,823 CAD
  • Paid so Far: 5,840 CAD (10% Paid)
  • Remaining Lease Payments: 22,712 CAD
  • Residual Value: 26,271 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,840 CAD Total Vehicle Value: 54,823 CAD
10% Paid
90%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 22,712 CAD
Term Paid so Far: 5,840 CAD Residual Value: 26,271 CAD
0%
10%
41%
49%
Cost to Own
Already Paid: 5,840 CAD (10%)
Cash Incentive: 0 CAD Buyout Price Today: 48,983 CAD
10% Paid
0%
90%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 48,983 CAD

  • 4.9%Interest Rate x 48 months
  • 1,126 CAD/month + tax
  • Total Payable: 54,039 CAD
  • Total Interest: 5,057 CAD
  • 8.9%Interest Rate x 48 months
  • 1,217 CAD/month + tax
  • Total Payable: 58,397 CAD
  • Total Interest: 9,415 CAD
  • 14.9%Interest Rate x 48 months
  • 1,361 CAD/month + tax
  • Total Payable: 65,316 CAD
  • Total Interest: 16,333 CAD

At the end of the Lease Contract

Residual Value: 26,271 CAD (in 35 months)

  • 4.9%Interest Rate x 48 months
  • 604 CAD/month + tax
  • Total Payable: 28,983 CAD
  • Total Interest: 2,712 CAD
  • 8.9%Interest Rate x 48 months
  • 652 CAD/month + tax
  • Total Payable: 31,320 CAD
  • Total Interest: 5,049 CAD
  • 14.9%Interest Rate x 48 months
  • 730 CAD/month + tax
  • Total Payable: 35,030 CAD
  • Total Interest: 8,760 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
98.75
  • + tax
  • + fuel
  • + insurance
(or 0.99CAD per km)
Time Analysis
Cost per day: (CAD)
21.33
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
151.65
  • km/week
  • without any
  • additional costs
Excess km cost: 0.35CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 21 months
2024 Hyundai Hyundai sonata n line (ID: #56941)
155
Châteauguay, QC
2024 Hyundai

Hyundai sonata n line Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 155 CAD/month + tax
  • Residual Value: 21,981 CAD
  • Months to End: 21 months (Jun, 2024)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,639 km total
  • Available Now: -2,651 km/year (-221 per month)
See all Details
+ 2,500 cash
CAD/month x 10 months
2023 KIA EV6-GT (ID: #54526)
1,024
Montreal
2023 KIA

EV6-GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 774 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 70,000 CAD
  • Months to End: 10 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,100 km total
  • Available Now: 50,280 km/year (4,190 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 31 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 31 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 38,700 km/year (3,225 per month)
See all Details
+ 500 cash
CAD/month x 27 months
2025 Hyundai Elantra (ID: #68951)
364
Montréal, QC
2025 Hyundai

Elantra Automatique 2WD Preferref

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 364 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 345 CAD/month + tax
  • Months to End: 27 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 22,222 km/year (1,852 per month)
See all Details
CAD/month x 25 months
2024 Volkswagen Jetta Highline (ID: #67452)
277
Montreal
2024 Volkswagen

Jetta Highline Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 277 CAD/month + tax
  • Months to End: 25 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 33,434 km total
  • Available Now: 22,352 km/year (1,863 per month)
See all Details
CAD/month x 8 months
2025 Hyundai Elantra N (ID: #67390)
691
Laval, Qc
2025 Hyundai

Elantra N Automatique 2WD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 691 CAD/month + tax
  • Months to End: 8 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 3,000 km/year (250 per month)
  • Please note that this contract ends in less than a year.
See all Details