Payment Analysis

648.92CAD/monthin Montreal, QC
    Before Taxes:
  • 648.92 CAD/month
  • 299.50 CAD/bi-weekly
  • 149.75 CAD/week
  • 7,787.04 CAD/year
Incl. Québec Taxes (14.98%):
  • 746.13 CAD/month
  • 344.37 CAD/bi-weekly
  • 172.18 CAD/week
  • 8,953.54 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,750 ~ 6,150 CAD

compared to leasing a BRAND NEW:

  • Audi A5 Automatic AWD Sportback
  • for 24 months
  • in Québec
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,098
This Contract (CAD/month) 649
Monthly Difference 450 CAD/month
Remaining Term x 11 months
Total Monthly Difference = 4,950 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 5,750 ~ 6,150

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 33,409 CAD
  • Total Vehicle Debt: 54,823 CAD
  • Paid so Far: 21,414 CAD (39% Paid)
  • Remaining Lease Payments: 7,138 CAD
  • Residual Value: 26,271 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 21,414 CAD Total Vehicle Value: 54,823 CAD
39% Paid
61%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,138 CAD
Term Paid so Far: 21,414 CAD Residual Value: 26,271 CAD
0%
39%
13%
48%
Cost to Own
Already Paid: 21,414 CAD (39%)
Cash Incentive: 0 CAD Buyout Price Today: 33,409 CAD
39% Paid
0%
61%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 33,409 CAD

  • 4.9%Interest Rate x 48 months
  • 768 CAD/month + tax
  • Total Payable: 36,858 CAD
  • Total Interest: 3,449 CAD
  • 8.9%Interest Rate x 48 months
  • 830 CAD/month + tax
  • Total Payable: 39,830 CAD
  • Total Interest: 6,421 CAD
  • 14.9%Interest Rate x 48 months
  • 928 CAD/month + tax
  • Total Payable: 44,549 CAD
  • Total Interest: 11,140 CAD

At the end of the Lease Contract

Residual Value: 26,271 CAD (in 11 months)

  • 4.9%Interest Rate x 48 months
  • 604 CAD/month + tax
  • Total Payable: 28,983 CAD
  • Total Interest: 2,712 CAD
  • 8.9%Interest Rate x 48 months
  • 652 CAD/month + tax
  • Total Payable: 31,320 CAD
  • Total Interest: 5,049 CAD
  • 14.9%Interest Rate x 48 months
  • 730 CAD/month + tax
  • Total Payable: 35,030 CAD
  • Total Interest: 8,760 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
31.04
  • + tax
  • + fuel
  • + insurance
(or 0.31CAD per km)
  • 64.89CAD/100km (Original Contract back in Aug, 2019)
Time Analysis
Cost per day: (CAD)
21.33
  • + tax
  • + insurance
  • + km driven & fuel
(0.30CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
482.52
  • km/week
  • without any
  • additional costs
Excess km cost: 0.35CAD
  • 230.77km/week (Contract Original back in Aug, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 54 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 54 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 22,217 km/year (1,851 per month)
See all Details
2019 Mercedes-Benz

Mercedes-Benz C-Class AMG C 43 4MATIC Sedan Black Automatique AWD MPP - Premium Package ADP - AMG Driver's Package P55 - AMG Night Package

  • Winter Tires Included
Payment Details
  • Current Payment: 860 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 25,872 CAD
  • Months to End: 26 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 92,000 km total
  • Available Now: -5,538 km/year (-462 per month)
See all Details
CAD/month x 0 months
2021 Nissan Rogue SV AWD (ID: #50091)
371
Longueuil
2021 Nissan

Rogue SV AWD Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 371 CAD/month + tax
  • Original Downpayment: 4,300 CAD
  • Residual Value: 20,000 CAD
  • Months to End: 1 months (Mar, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 46,220 km total
  • Available Now: 165,360 km/year (13,780 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 11,000 cash
CAD/month x 4 months
2019 Volkswagen JETTA EXCUTIVE LINE (ID: #48905)
360
QUEBEC CITY, QC
2019 Volkswagen

JETTA EXCUTIVE LINE Automatique 2WD WINTER PACKAGE + HEATED LEATHER BACK BENCH

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 360 CAD/month + tax
  • Required Payment: 11,000 CAD
  • Payment Including Incentive: 3,110 CAD/month + tax
  • Residual Value: 12,900 CAD
  • Months to End: 4 months (Nov, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 108,000 km/year (9,000 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 27 months
2022 Mercedes-Benz C300 (ID: #43813)
1,415
Montreal, QC
2022 Mercedes-Benz

C300 Automatique AWD

Payment Details
  • Current Payment: 1,415 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Months to End: 27 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 34,000 km/year (2,833 per month)
See all Details