Payment Analysis

648.92CAD/monthin Montreal, QC
    Before Taxes:
  • 648.92 CAD/month
  • 299.50 CAD/bi-weekly
  • 149.75 CAD/week
  • 7,787.04 CAD/year
Incl. Québec Taxes (14.98%):
  • 746.13 CAD/month
  • 344.37 CAD/bi-weekly
  • 172.18 CAD/week
  • 8,953.54 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 14,750 ~ 15,150 CAD

compared to leasing a BRAND NEW:

  • Audi A5 Automatic AWD Sportback
  • for 24 months
  • in Québec
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,098
This Contract (CAD/month) 649
Monthly Difference 450 CAD/month
Remaining Term x 31 months
Total Monthly Difference = 13,950 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 14,750 ~ 15,150

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 46,387 CAD
  • Total Vehicle Debt: 54,823 CAD
  • Paid so Far: 8,436 CAD (15% Paid)
  • Remaining Lease Payments: 20,117 CAD
  • Residual Value: 26,271 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,436 CAD Total Vehicle Value: 54,823 CAD
15% Paid
85%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 20,117 CAD
Term Paid so Far: 8,436 CAD Residual Value: 26,271 CAD
0%
15%
36%
49%
Cost to Own
Already Paid: 8,436 CAD (15%)
Cash Incentive: 0 CAD Buyout Price Today: 46,387 CAD
15% Paid
0%
85%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 46,387 CAD

  • 4.9%Interest Rate x 48 months
  • 1,066 CAD/month + tax
  • Total Payable: 51,176 CAD
  • Total Interest: 4,789 CAD
  • 8.9%Interest Rate x 48 months
  • 1,152 CAD/month + tax
  • Total Payable: 55,303 CAD
  • Total Interest: 8,916 CAD
  • 14.9%Interest Rate x 48 months
  • 1,289 CAD/month + tax
  • Total Payable: 61,855 CAD
  • Total Interest: 15,468 CAD

At the end of the Lease Contract

Residual Value: 26,271 CAD (in 31 months)

  • 4.9%Interest Rate x 48 months
  • 604 CAD/month + tax
  • Total Payable: 28,983 CAD
  • Total Interest: 2,712 CAD
  • 8.9%Interest Rate x 48 months
  • 652 CAD/month + tax
  • Total Payable: 31,320 CAD
  • Total Interest: 5,049 CAD
  • 14.9%Interest Rate x 48 months
  • 730 CAD/month + tax
  • Total Payable: 35,030 CAD
  • Total Interest: 8,760 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
87.46
  • + tax
  • + fuel
  • + insurance
(or 0.87CAD per km)
Time Analysis
Cost per day: (CAD)
21.33
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
171.22
  • km/week
  • without any
  • additional costs
Excess km cost: 0.35CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 2,000 cash
CAD/month x 9 months
2022 Tesla Model Y Long Range All Wheel Drive (ID: #57193)
995
Montréal, QC
2022 Tesla

Model Y Long Range All Wheel Drive Automatique AWD Dual Motor

  • Winter Tires Included
Payment Details
  • Current Payment: 995 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 773 CAD/month + tax
  • Original Downpayment: 5,892 CAD
  • Months to End: 9 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 19,019 km total
  • Available Now: 59,975 km/year (4,998 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 17 months
2024 Hyundai Hyundai sonata n line (ID: #56941)
155
Châteauguay, QC
2024 Hyundai

Hyundai sonata n line Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 155 CAD/month + tax
  • Residual Value: 21,981 CAD
  • Months to End: 17 months (Jun, 2024)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,639 km total
  • Available Now: -3,275 km/year (-273 per month)
See all Details
+ 2,500 cash
CAD/month x 14 months
2023 KIA EV6-GT (ID: #54526)
1,024
Montreal
2023 KIA

EV6-GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 845 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 70,000 CAD
  • Months to End: 14 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,100 km total
  • Available Now: 35,914 km/year (2,993 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 35 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 35 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 34,277 km/year (2,856 per month)
See all Details
CAD/month x 18 months
2022 Tesla 3 (ID: #65793)
600
Montreal
2022 Tesla

3 Automatique 2WD

Payment Details
  • Current Payment: 600 CAD/month + tax
  • Months to End: 18 months (May, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 21,333 km/year (1,778 per month)
See all Details
CAD/month x 22 months
2023 Tesla Long Range AWD (ID: #57468)
636
Montreal, QC
2023 Tesla

Long Range AWD Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 636 CAD/month + tax
  • Original Downpayment: 12,988 CAD
  • Months to End: 22 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 39,000 km total
  • Available Now: 33,273 km/year (2,773 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details