Payment Analysis
717.00CAD/monthin Vancouver (Central Kitsilano), BC
- 717.00 CAD/month
- 330.92 CAD/bi-weekly
- 165.46 CAD/week
- 8,604.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 803.04 CAD/month
- 370.63 CAD/bi-weekly
- 185.32 CAD/week
- 9,636.48 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,680 ~ 7,580 CAD
compared to leasing a BRAND NEW:
- BMW 440ix Gran Coupe Automatic AWD
- for 48 months
- in BC
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 893 |
|---|---|
| This Contract (CAD/month) | 717 |
| Monthly Difference | 176 CAD/month |
| Remaining Term | x 5 months |
| Total Monthly Difference | = 880 CAD |
| + Cash Incentive** (CAD) | + 5,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 6,680 ~ 7,580 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
24,582 CAD
- Total Vehicle Debt: 62,413 CAD
- Paid so Far: 32,831 CAD (52% Paid)
- Remaining Lease Payments: 3,585 CAD
- Residual Value: 25,997 CAD
- Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 32,831 CAD Total Vehicle Value: 62,413 CAD
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 3,585 CAD
Term Paid so Far: 30,831 CAD Residual Value: 25,997 CAD
Cost to Own
Already Paid: 32,831 CAD (52%)
Cash Incentive: 5,000 CAD Buyout Price Today: 24,582 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 24,582 CAD
- 4.9%Interest Rate x 48 months
- 565 CAD/month + tax
- Total Payable: 27,120 CAD
- Total Interest: 2,538 CAD
- 8.9%Interest Rate x 48 months
- 611 CAD/month + tax
- Total Payable: 29,307 CAD
- Total Interest: 4,725 CAD
- 14.9%Interest Rate x 48 months
- 683 CAD/month + tax
- Total Payable: 32,779 CAD
- Total Interest: 8,197 CAD
At the end of the Lease Contract
Residual Value: 25,997 CAD (in 5 months)
- 4.9%Interest Rate x 48 months
- 598 CAD/month + tax
- Total Payable: 28,681 CAD
- Total Interest: 2,684 CAD
- 8.9%Interest Rate x 48 months
- 646 CAD/month + tax
- Total Payable: 30,994 CAD
- Total Interest: 4,997 CAD
- 14.9%Interest Rate x 48 months
- 722 CAD/month + tax
- Total Payable: 34,666 CAD
- Total Interest: 8,669 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-1.97
- + tax
- + fuel
- + insurance
- 4.98CAD/100km (TODAY without the Cash Incentive)
- 28.68CAD/100km (Original Contract back in Oct, 2020)
Time Analysis
Cost per day: (CAD)
-9.30
- + tax
- + insurance
- + km driven & fuel
- 23.57CAD/day (Original Contract back in Oct, 2020)
Remaining Km
Can be driven up to:
3,323.08
- km/week
- without any
- additional costs
- 576.92km/week (Contract Original back in Oct, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,289 CAD/month + tax
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 10,900 km/year (908 per month)
+ 2,500 cash
2023 Audi
A4 Technik Automatique AWD Black Competition Package
Payment Details
- Current Payment: 855 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 925 CAD/month + tax
- Residual Value: 26,906 CAD
- Months to End: 36 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,350 km total
- Available Now: 14,550 km/year (1,213 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
+ 1,000 cash
2022 Honda
EX Automatique 2WD
Payment Details
- Current Payment: 457 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 431 CAD/month + tax
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 21,641 km/year (1,803 per month)
2021 Acura
TLX Automatique AWD A SPEC
Payment Details
- Current Payment: 700 CAD/month + tax
- Months to End: 24 months (May, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 34,000 km/year (2,833 per month)
2022 Mazda
Mazda 3 Automatique AWD
Payment Details
- Current Payment: 425 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 12,808 CAD
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 22,080 km/year (1,840 per month)
- Excess Km Cost: 0.08 CAD/km
2020 Toyota
TRD PRO Manuelle AWD Pro
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Months to End: 78 months (Nov, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 18,923 km/year (1,577 per month)
