Lexus Lease Takeover in Winnipeg, MB: 2019 Lexus NX300 Automatique AWD ID:#23433 • LeaseCosts Canada

Payment Analysis

502.00CAD/monthin Winnipeg, MB

Before Taxes:

502.00 CAD/month
231.69 CAD/bi-weekly
115.85 CAD/week
6,024.00 CAD/year

Incl. Manitoba Taxes (13%):

567.26 CAD/month
261.81 CAD/bi-weekly
130.91 CAD/week
6,807.12 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 16,768 CAD

compared to leasing a BRAND NEW:

Lexus NX300 Automatic AWD w/ Luxury package
for 24 months
in MB
$0 down payment
27,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	1,026
This Contract (CAD/month)	502
Monthly Difference	524 CAD/month
Remaining Term	x 32 months
Total Monthly Difference	= 16,768 CAD
Total Savings (CAD)	= 16,768

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 43,535 CAD

Total Vehicle Debt: 56,547 CAD
Paid so Far: 13,012 CAD (23% Paid)
Remaining Lease Payments: 16,064 CAD
Residual Value: 27,471 CAD
Cash Incentive: 0 CAD

Vehicle Debt & Value

Paid so far: 13,012 CAD Total Vehicle Value: 56,547 CAD

23% Paid

77%

Vehicle Debt Breakdown

Downpayment: 10,000 CAD Remaining Term: 16,064 CAD

Term Paid so Far: 3,012 CAD Residual Value: 27,471 CAD

17%

28%

49%

Cost to Own

Already Paid: 13,012 CAD (23%)

Cash Incentive: 0 CAD Buyout Price Today: 43,535 CAD

23% Paid

77%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 43,535 CAD

4.9%Interest Rate x 48 months
1,001 CAD/month + tax
Total Payable: 48,029 CAD
Total Interest: 4,494 CAD

8.9%Interest Rate x 48 months
1,081 CAD/month + tax
Total Payable: 51,903 CAD
Total Interest: 8,368 CAD

14.9%Interest Rate x 48 months
1,209 CAD/month + tax
Total Payable: 58,052 CAD
Total Interest: 14,517 CAD

At the end of the Lease Contract

Residual Value: 27,471 CAD (in 32 months)

4.9%Interest Rate x 48 months
631 CAD/month + tax
Total Payable: 30,307 CAD
Total Interest: 2,836 CAD

8.9%Interest Rate x 48 months
682 CAD/month + tax
Total Payable: 32,751 CAD
Total Interest: 5,280 CAD

14.9%Interest Rate x 48 months
763 CAD/month + tax
Total Payable: 36,631 CAD
Total Interest: 9,160 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)