Payment Analysis
502.00CAD/monthin Winnipeg, MB
- 502.00 CAD/month
- 231.69 CAD/bi-weekly
- 115.85 CAD/week
- 6,024.00 CAD/year
Before Taxes:
Incl. Manitoba Taxes (13%):
- 567.26 CAD/month
- 261.81 CAD/bi-weekly
- 130.91 CAD/week
- 6,807.12 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
9,956 CAD
compared to leasing a BRAND NEW:
- Lexus NX300 Automatic AWD w/ Luxury package
- for 24 months
- in MB
- $0 down payment
- 27,000 km/year
| Leasing New (CAD/month) | 1,026 |
|---|---|
| This Contract (CAD/month) | 502 |
| Monthly Difference | 524 CAD/month |
| Remaining Term | x 19 months |
| Total Monthly Difference | = 9,956 CAD |
| Total Savings (CAD) | = 9,956 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
37,009 CAD
- Total Vehicle Debt: 56,547 CAD
- Paid so Far: 19,538 CAD (34% Paid)
- Remaining Lease Payments: 9,538 CAD
- Residual Value: 27,471 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 19,538 CAD Total Vehicle Value: 56,547 CAD
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 9,538 CAD
Term Paid so Far: 9,538 CAD Residual Value: 27,471 CAD
Cost to Own
Already Paid: 19,538 CAD (34%)
Cash Incentive: 0 CAD Buyout Price Today: 37,009 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 37,009 CAD
- 4.9%Interest Rate x 48 months
- 851 CAD/month + tax
- Total Payable: 40,830 CAD
- Total Interest: 3,821 CAD
- 8.9%Interest Rate x 48 months
- 919 CAD/month + tax
- Total Payable: 44,123 CAD
- Total Interest: 7,113 CAD
- 14.9%Interest Rate x 48 months
- 1,028 CAD/month + tax
- Total Payable: 49,350 CAD
- Total Interest: 12,340 CAD
At the end of the Lease Contract
Residual Value: 27,471 CAD (in 19 months)
- 4.9%Interest Rate x 48 months
- 631 CAD/month + tax
- Total Payable: 30,307 CAD
- Total Interest: 2,836 CAD
- 8.9%Interest Rate x 48 months
- 682 CAD/month + tax
- Total Payable: 32,751 CAD
- Total Interest: 5,280 CAD
- 14.9%Interest Rate x 48 months
- 763 CAD/month + tax
- Total Payable: 36,631 CAD
- Total Interest: 9,160 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
20.73
- + tax
- + fuel
- + insurance
- 33.47CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
16.50
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
558.70
- km/week
- without any
- additional costs
- 346.15km/week (Contract Original back in Jul, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Winnipeg
2021 Audi
Q3 Technik Automatique AWD Audi Technology Package
Payment Details
- Current Payment: 746 CAD/month + tax
- Residual Value: 36,760 CAD
- Months to End: 13 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 36,596 km total
- Available Now: 32,681 km/year (2,723 per month)
+ 1,000 cash
2023 Honda
HRV sport Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 429 CAD/month + tax
- Months to End: 40 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,500 km total
- Available Now: 25,150 km/year (2,096 per month)
