Payment Analysis
380.96CAD/monthin Kitchener, ON
- 380.96 CAD/month
- 175.83 CAD/bi-weekly
- 87.91 CAD/week
- 4,571.52 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 430.48 CAD/month
- 198.69 CAD/bi-weekly
- 99.34 CAD/week
- 5,165.82 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,008 ~ 4,408 CAD
compared to leasing a BRAND NEW:
- VW Highline Jetta 1.4 TSI 147 HP 8-speed automatic with Tiptronic® w/ R-Line Package ($1,200) + Advanced Driver Assistance Systems Package ($750)
- for 36 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 564 |
|---|---|
| This Contract (CAD/month) | 381 |
| Monthly Difference | 184 CAD/month |
| Remaining Term | x 12 months |
| Total Monthly Difference | = 2,208 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 4,008 ~ 4,408 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
17,453 CAD
- Total Vehicle Debt: 32,583 CAD
- Paid so Far: 14,130 CAD (43% Paid)
- Remaining Lease Payments: 4,572 CAD
- Residual Value: 13,882 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 14,130 CAD Total Vehicle Value: 32,583 CAD
Vehicle Debt Breakdown
Downpayment: 415 CAD Remaining Term: 4,572 CAD
Term Paid so Far: 13,715 CAD Residual Value: 13,882 CAD
Cost to Own
Already Paid: 14,130 CAD (43%)
Cash Incentive: 1,000 CAD Buyout Price Today: 17,453 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 17,453 CAD
- 4.9%Interest Rate x 48 months
- 401 CAD/month + tax
- Total Payable: 19,255 CAD
- Total Interest: 1,802 CAD
- 8.9%Interest Rate x 48 months
- 433 CAD/month + tax
- Total Payable: 20,808 CAD
- Total Interest: 3,355 CAD
- 14.9%Interest Rate x 48 months
- 485 CAD/month + tax
- Total Payable: 23,273 CAD
- Total Interest: 5,820 CAD
At the end of the Lease Contract
Residual Value: 13,882 CAD (in 12 months)
- 4.9%Interest Rate x 48 months
- 319 CAD/month + tax
- Total Payable: 15,315 CAD
- Total Interest: 1,433 CAD
- 8.9%Interest Rate x 48 months
- 345 CAD/month + tax
- Total Payable: 16,550 CAD
- Total Interest: 2,668 CAD
- 14.9%Interest Rate x 48 months
- 386 CAD/month + tax
- Total Payable: 18,510 CAD
- Total Interest: 4,629 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
5.35
- + tax
- + fuel
- + insurance
- 6.85CAD/100km (TODAY without the Cash Incentive)
- 22.86CAD/100km (Original Contract back in May, 2020)
Time Analysis
Cost per day: (CAD)
9.78
- + tax
- + insurance
- + km driven & fuel
- 12.52CAD/day (Original Contract back in May, 2020)
Remaining Km
Can be driven up to:
1,282.69
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in May, 2020)
