Payment Analysis
1,364.88CAD/monthin Edmonton, AB
- 1,364.88 CAD/month
- 629.94 CAD/bi-weekly
- 314.97 CAD/week
- 16,378.56 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 1,433.12 CAD/month
- 661.44 CAD/bi-weekly
- 330.72 CAD/week
- 17,197.49 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
10,680 ~ 11,580 CAD
compared to leasing a BRAND NEW:
- Audi Q8 Technik TFSI Quattro Automatic AWD w/ Drivers Assistance + S Line Sport +
- for 24 months
- in AB
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 2,102 |
|---|---|
| This Contract (CAD/month) | 1,365 |
| Monthly Difference | 738 CAD/month |
| Remaining Term | x 10 months |
| Total Monthly Difference | = 7,380 CAD |
| + Cash Incentive** (CAD) | + 2,500 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 10,680 ~ 11,580 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
65,841 CAD
- Total Vehicle Debt: 120,506 CAD
- Paid so Far: 52,164 CAD (43% Paid)
- Remaining Lease Payments: 13,649 CAD
- Residual Value: 54,693 CAD
- Cash Incentive: 2,500 CAD
Vehicle Debt & Value
Paid so far: 52,164 CAD Total Vehicle Value: 120,506 CAD
Vehicle Debt Breakdown
Downpayment: 299 CAD Remaining Term: 13,649 CAD
Term Paid so Far: 51,865 CAD Residual Value: 54,693 CAD
Cost to Own
Already Paid: 52,164 CAD (43%)
Cash Incentive: 2,500 CAD Buyout Price Today: 65,841 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 65,841 CAD
- 4.9%Interest Rate x 48 months
- 1,513 CAD/month + tax
- Total Payable: 72,638 CAD
- Total Interest: 6,797 CAD
- 8.9%Interest Rate x 48 months
- 1,635 CAD/month + tax
- Total Payable: 78,496 CAD
- Total Interest: 12,655 CAD
- 14.9%Interest Rate x 48 months
- 1,829 CAD/month + tax
- Total Payable: 87,796 CAD
- Total Interest: 21,954 CAD
At the end of the Lease Contract
Residual Value: 54,693 CAD (in 10 months)
- 4.9%Interest Rate x 48 months
- 1,257 CAD/month + tax
- Total Payable: 60,339 CAD
- Total Interest: 5,646 CAD
- 8.9%Interest Rate x 48 months
- 1,358 CAD/month + tax
- Total Payable: 65,205 CAD
- Total Interest: 10,512 CAD
- 14.9%Interest Rate x 48 months
- 1,519 CAD/month + tax
- Total Payable: 72,929 CAD
- Total Interest: 18,237 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
23.08
- + tax
- + fuel
- + insurance
- 28.26CAD/100km (TODAY without the Cash Incentive)
- 102.37CAD/100km (Original Contract back in May, 2019)
Time Analysis
Cost per day: (CAD)
36.65
- + tax
- + insurance
- + km driven & fuel
- 44.87CAD/day (Original Contract back in May, 2019)
Remaining Km
Can be driven up to:
1,114.62
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in May, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
2023 Infiniti
QX60 LUXE Automatique AWD
Payment Details
- Current Payment: 812 CAD/month + tax
- Residual Value: 31,967 CAD
- Months to End: 32 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,220 km total
- Available Now: 22,418 km/year (1,868 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,500 cash
2023 Lexus
RX 350H Executive Package Automatique AWD Executive Package
Payment Details
- Current Payment: 1,307 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 1,347 CAD/month + tax
- Months to End: 62 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 72,871 km/year (6,073 per month)
2020 Land Rover
Evoque P250 S Automatique AWD
Payment Details
- Current Payment: 958 CAD/month + tax
- Months to End: 65 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 57,731 km total
- Available Now: -10,658 km/year (-888 per month)
