Payment Analysis
1,364.88CAD/monthin Edmonton, AB
- 1,364.88 CAD/month
- 629.94 CAD/bi-weekly
- 314.97 CAD/week
- 16,378.56 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 1,433.12 CAD/month
- 661.44 CAD/bi-weekly
- 330.72 CAD/week
- 17,197.49 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
32,082 ~ 32,982 CAD
compared to leasing a BRAND NEW:
- Audi Q8 Technik TFSI Quattro Automatic AWD w/ Drivers Assistance + S Line Sport +
- for 24 months
- in AB
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 2,102 |
|---|---|
| This Contract (CAD/month) | 1,365 |
| Monthly Difference | 738 CAD/month |
| Remaining Term | x 39 months |
| Total Monthly Difference | = 28,782 CAD |
| + Cash Incentive** (CAD) | + 2,500 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 32,082 ~ 32,982 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
105,423 CAD
- Total Vehicle Debt: 120,506 CAD
- Paid so Far: 12,583 CAD (10% Paid)
- Remaining Lease Payments: 53,230 CAD
- Residual Value: 54,693 CAD
- Cash Incentive: 2,500 CAD
Vehicle Debt & Value
Paid so far: 12,583 CAD Total Vehicle Value: 120,506 CAD
Vehicle Debt Breakdown
Downpayment: 299 CAD Remaining Term: 53,230 CAD
Term Paid so Far: 12,284 CAD Residual Value: 54,693 CAD
Cost to Own
Already Paid: 12,583 CAD (10%)
Cash Incentive: 2,500 CAD Buyout Price Today: 105,423 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 105,423 CAD
- 4.9%Interest Rate x 48 months
- 2,423 CAD/month + tax
- Total Payable: 116,306 CAD
- Total Interest: 10,883 CAD
- 8.9%Interest Rate x 48 months
- 2,618 CAD/month + tax
- Total Payable: 125,686 CAD
- Total Interest: 20,263 CAD
- 14.9%Interest Rate x 48 months
- 2,929 CAD/month + tax
- Total Payable: 140,575 CAD
- Total Interest: 35,153 CAD
At the end of the Lease Contract
Residual Value: 54,693 CAD (in 39 months)
- 4.9%Interest Rate x 48 months
- 1,257 CAD/month + tax
- Total Payable: 60,339 CAD
- Total Interest: 5,646 CAD
- 8.9%Interest Rate x 48 months
- 1,358 CAD/month + tax
- Total Payable: 65,205 CAD
- Total Interest: 10,512 CAD
- 14.9%Interest Rate x 48 months
- 1,519 CAD/month + tax
- Total Payable: 72,929 CAD
- Total Interest: 18,237 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
105.03
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
42.77
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
285.80
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 2,000 cash
2024 Jeep
Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 607 CAD/month + tax
- Original Downpayment: 1,875 CAD
- Residual Value: 64,436 CAD
- Months to End: 6 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,376 km total
- Available Now: 57,248 km/year (4,771 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 2,000 cash
2026 KIA
Sportage Ex Hybrid Automatique AWD Appearance protection
Payment Details
- Current Payment: 277 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 241 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 22,747 CAD
- Months to End: 55 months (Apr, 2031)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,614 km total
- Available Now: 16,884 km/year (1,407 per month)
2025 Ford
Explorer Platinum 4WD Automatique AWD Platinum
Payment Details
- Current Payment: 1,334 CAD/month + tax
- Residual Value: 47,049 CAD
- Months to End: 24 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 36,588 km total
- Available Now: 30,664 km/year (2,555 per month)
- Excess Km Cost: 0.16 CAD/km
+ 3,500 cash
2024 Hyundai
Urban Automatique AWD
Payment Details
- Current Payment: 303 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 572 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 40,100 CAD
- Months to End: 13 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 24,000 km total
- Available Now: 44,000 km/year (3,667 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Hyundai
Palisade Calligraphy Automatique AWD Ultimate Calligraphy Night
Payment Details
- Current Payment: 992 CAD/month + tax
- Months to End: 12 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,500 km total
- Available Now: 43,500 km/year (3,625 per month)
2024 Lexus
RX 500H F sport 2 Automatique AWD PPF, rim and tires protection
Payment Details
- Current Payment: 1,471 CAD/month + tax
- Residual Value: 33,833 CAD
- Months to End: 29 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 30,000 km/year (2,500 per month)
- Excess Km Cost: 0.20 CAD/km
