Payment Analysis
1,364.88CAD/monthin Edmonton, AB
- 1,364.88 CAD/month
- 629.94 CAD/bi-weekly
- 314.97 CAD/week
- 16,378.56 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 1,433.12 CAD/month
- 661.44 CAD/bi-weekly
- 330.72 CAD/week
- 17,197.49 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
27,654 ~ 28,554 CAD
compared to leasing a BRAND NEW:
- Audi Q8 Technik TFSI Quattro Automatic AWD w/ Drivers Assistance + S Line Sport +
- for 24 months
- in AB
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 2,102 |
|---|---|
| This Contract (CAD/month) | 1,365 |
| Monthly Difference | 738 CAD/month |
| Remaining Term | x 33 months |
| Total Monthly Difference | = 24,354 CAD |
| + Cash Incentive** (CAD) | + 2,500 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 27,654 ~ 28,554 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
97,234 CAD
- Total Vehicle Debt: 120,506 CAD
- Paid so Far: 20,772 CAD (17% Paid)
- Remaining Lease Payments: 45,041 CAD
- Residual Value: 54,693 CAD
- Cash Incentive: 2,500 CAD
Vehicle Debt & Value
Paid so far: 20,772 CAD Total Vehicle Value: 120,506 CAD
Vehicle Debt Breakdown
Downpayment: 299 CAD Remaining Term: 45,041 CAD
Term Paid so Far: 20,473 CAD Residual Value: 54,693 CAD
Cost to Own
Already Paid: 20,772 CAD (17%)
Cash Incentive: 2,500 CAD Buyout Price Today: 97,234 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 97,234 CAD
- 4.9%Interest Rate x 48 months
- 2,235 CAD/month + tax
- Total Payable: 107,271 CAD
- Total Interest: 10,038 CAD
- 8.9%Interest Rate x 48 months
- 2,415 CAD/month + tax
- Total Payable: 115,922 CAD
- Total Interest: 18,689 CAD
- 14.9%Interest Rate x 48 months
- 2,701 CAD/month + tax
- Total Payable: 129,655 CAD
- Total Interest: 32,422 CAD
At the end of the Lease Contract
Residual Value: 54,693 CAD (in 33 months)
- 4.9%Interest Rate x 48 months
- 1,257 CAD/month + tax
- Total Payable: 60,339 CAD
- Total Interest: 5,646 CAD
- 8.9%Interest Rate x 48 months
- 1,358 CAD/month + tax
- Total Payable: 65,205 CAD
- Total Interest: 10,512 CAD
- 14.9%Interest Rate x 48 months
- 1,519 CAD/month + tax
- Total Payable: 72,929 CAD
- Total Interest: 18,237 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
88.08
- + tax
- + fuel
- + insurance
- 93.25CAD/100km (TODAY without the Cash Incentive)
- 102.37CAD/100km (Original Contract back in May, 2019)
Time Analysis
Cost per day: (CAD)
42.38
- + tax
- + insurance
- + km driven & fuel
- 44.87CAD/day (Original Contract back in May, 2019)
Remaining Km
Can be driven up to:
337.76
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in May, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 2,000 cash
2024 Jeep
Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 773 CAD/month + tax
- Original Downpayment: 1,875 CAD
- Residual Value: 64,436 CAD
- Months to End: 12 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,376 km total
- Available Now: 28,624 km/year (2,385 per month)
- Excess Km Cost: 0.16 CAD/km
2025 Hyundai
Palisade Calligraphy Automatique AWD Ultimate Calligraphy Night
Payment Details
- Current Payment: 992 CAD/month + tax
- Months to End: 18 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,500 km total
- Available Now: 29,000 km/year (2,417 per month)
2024 Lexus
RX 500H F sport 2 Automatique AWD PPF, rim and tires protection
Payment Details
- Current Payment: 1,471 CAD/month + tax
- Residual Value: 33,833 CAD
- Months to End: 35 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 24,857 km/year (2,071 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Honda
CRV - Sport Automatique AWD
Payment Details
- Current Payment: 542 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 18,256 CAD
- Months to End: 51 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 19,999 km/year
- Current Odometer: 10,998 km total
- Available Now: 20,548 km/year (1,712 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Nissan
Rogue S Automatique AWD
Payment Details
- Current Payment: 350 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Months to End: 38 months (May, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,000 km total
- Available Now: 24,947 km/year (2,079 per month)
2018 Jeep
Compass Trailhawk Automatique AWD
Payment Details
- Current Payment: 710 CAD/month + tax
- Months to End: 54 months (Sep, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 127,500 km total
- Available Now: 7,222 km/year (602 per month)
