Payment Analysis
528.00CAD/monthin Ottawa, ON
- 528.00 CAD/month
- 243.69 CAD/bi-weekly
- 121.85 CAD/week
- 6,336.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 596.64 CAD/month
- 275.37 CAD/bi-weekly
- 137.69 CAD/week
- 7,159.68 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
15,680 ~ 16,080 CAD
compared to leasing a BRAND NEW:
- Audi A5 progressive Automatic AWD
- for 36 months
- in Ontario
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 1,008 |
|---|---|
| This Contract (CAD/month) | 528 |
| Monthly Difference | 480 CAD/month |
| Remaining Term | x 31 months |
| Total Monthly Difference | = 14,880 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 15,680 ~ 16,080 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
46,368 CAD
- Total Vehicle Debt: 57,592 CAD
- Paid so Far: 11,224 CAD (19% Paid)
- Remaining Lease Payments: 16,368 CAD
- Residual Value: 30,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 11,224 CAD Total Vehicle Value: 57,592 CAD
Vehicle Debt Breakdown
Downpayment: 7,000 CAD Remaining Term: 16,368 CAD
Term Paid so Far: 4,224 CAD Residual Value: 30,000 CAD
Cost to Own
Already Paid: 11,224 CAD (19%)
Cash Incentive: 0 CAD Buyout Price Today: 46,368 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 46,368 CAD
- 4.9%Interest Rate x 48 months
- 1,066 CAD/month + tax
- Total Payable: 51,155 CAD
- Total Interest: 4,787 CAD
- 8.9%Interest Rate x 48 months
- 1,152 CAD/month + tax
- Total Payable: 55,280 CAD
- Total Interest: 8,912 CAD
- 14.9%Interest Rate x 48 months
- 1,288 CAD/month + tax
- Total Payable: 61,829 CAD
- Total Interest: 15,461 CAD
At the end of the Lease Contract
Residual Value: 30,000 CAD (in 31 months)
- 4.9%Interest Rate x 48 months
- 690 CAD/month + tax
- Total Payable: 33,097 CAD
- Total Interest: 3,097 CAD
- 8.9%Interest Rate x 48 months
- 745 CAD/month + tax
- Total Payable: 35,766 CAD
- Total Interest: 5,766 CAD
- 14.9%Interest Rate x 48 months
- 833 CAD/month + tax
- Total Payable: 40,003 CAD
- Total Interest: 10,003 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
35.58
- + tax
- + fuel
- + insurance
- 39.60CAD/100km (Original Contract back in May, 2020)
Time Analysis
Cost per day: (CAD)
17.36
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
342.43
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in May, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
+ 1,000 cash
2022 KIA
Stinger GT Automatique AWD GT Limited AWD
Payment Details
- Current Payment: 659 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 588 CAD/month + tax
- Residual Value: 24,995 CAD
- Months to End: 14 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 40,739 km total
- Available Now: 33,652 km/year (2,804 per month)
- Excess Km Cost: 0.12 CAD/km
