Payment Analysis

391.58CAD/monthin Ottawa, ON
    Before Taxes:
  • 391.58 CAD/month
  • 180.73 CAD/bi-weekly
  • 90.36 CAD/week
  • 4,698.96 CAD/year
Incl. Ontario Taxes (13%):
  • 442.49 CAD/month
  • 204.22 CAD/bi-weekly
  • 102.11 CAD/week
  • 5,309.82 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,824 ~ 4,124 CAD

compared to leasing a BRAND NEW:

  • Ford Escape SEL Automatic AWD
  • for 12 months
  • in Ontario
  • $0 down payment
  • 22,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 425
This Contract (CAD/month) 392
Monthly Difference 34 CAD/month
Remaining Term x 36 months
Total Monthly Difference = 1,224 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 2,824 ~ 4,124

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 31,012 CAD
  • Total Vehicle Debt: 26,704 CAD
  • Paid so Far: -4,307 CAD (-17% Paid)
  • Remaining Lease Payments: 14,097 CAD
  • Residual Value: 16,915 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -4,307 CAD Total Vehicle Value: 26,704 CAD
-17% Paid
117%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 14,097 CAD
Term Paid so Far: -4,307 CAD Residual Value: 16,915 CAD
0%
-17%
53%
64%
Cost to Own
Already Paid: -4,307 CAD (-17%)
Cash Incentive: 0 CAD Buyout Price Today: 31,012 CAD
-17% Paid
0%
117%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 31,012 CAD

  • 4.9%Interest Rate x 48 months
  • 713 CAD/month + tax
  • Total Payable: 34,213 CAD
  • Total Interest: 3,201 CAD
  • 8.9%Interest Rate x 48 months
  • 770 CAD/month + tax
  • Total Payable: 36,972 CAD
  • Total Interest: 5,961 CAD
  • 14.9%Interest Rate x 48 months
  • 862 CAD/month + tax
  • Total Payable: 41,352 CAD
  • Total Interest: 10,341 CAD

At the end of the Lease Contract

Residual Value: 16,915 CAD (in 36 months)

  • 4.9%Interest Rate x 48 months
  • 389 CAD/month + tax
  • Total Payable: 18,661 CAD
  • Total Interest: 1,746 CAD
  • 8.9%Interest Rate x 48 months
  • 420 CAD/month + tax
  • Total Payable: 20,166 CAD
  • Total Interest: 3,251 CAD
  • 14.9%Interest Rate x 48 months
  • 470 CAD/month + tax
  • Total Payable: 22,555 CAD
  • Total Interest: 5,640 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
82.16
  • + tax
  • + fuel
  • + insurance
(or 0.82CAD per km)
Time Analysis
Cost per day: (CAD)
12.87
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
109.99
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 7 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 2,654 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 7 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 26,914 km/year (2,243 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 2 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 1,494 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 2 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 30,000 km/year (2,500 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 2,000 cash
SAVE ~18,000 CAD
CAD/month x 17 months
2022 BMW X5 M50 (ID: #51172)
1,837
Toronto, ON
2022 BMW

X5 M50 Automatique AWD Premium Package, Technology Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,837 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 1,719 CAD/month + tax
  • Residual Value: 45,448 CAD
  • Months to End: 17 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 28,000 km total
  • Available Now: 36,706 km/year (3,059 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~3,500 CAD
CAD/month x 34 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatique AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 34 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 28,353 km/year (2,363 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 30,000 cash
SAVE ~-10,700 CAD
CAD/month x 19 months
2022 Acura MDX SH-AWD Platinum Elite (ID: #44869)
478
Toronto, ON
2022 Acura

MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 478 CAD/month + tax
  • Required Payment: 30,000 CAD
  • Payment Including Incentive: 2,057 CAD/month + tax
  • Original Downpayment: 32,000 CAD
  • Residual Value: 18,720 CAD
  • Months to End: 19 months (May, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 24,644 km total
  • Available Now: 45,067 km/year (3,756 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,500 cash
SAVE ~-47,900 CAD
CAD/month x 48 months
2024 Genesis GV80 3.5T Prestige, 7 Seat (ID: #16251)
1,533
London, ON
2024 Genesis

GV80 3.5T Prestige, 7 Seat Automatique AWD Service is free during the lease period

Payment Details
  • Current Payment: 1,533 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 1,502 CAD/month + tax
  • Residual Value: 39,818 CAD
  • Months to End: 48 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,200 km total
  • Available Now: 18,950 km/year (1,579 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details