BMW Lease Takeover in Richmond, BC: 2019 BMW M4 CS Automatique AWD ID:#23278 • LeaseCosts Canada

Payment Analysis

915.00CAD/monthin Richmond, BC

Before Taxes:

915.00 CAD/month
422.31 CAD/bi-weekly
211.15 CAD/week
10,980.00 CAD/year

Incl. B.C. Taxes (12%):

1,024.80 CAD/month
472.98 CAD/bi-weekly
236.49 CAD/week
12,297.60 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,651 ~ 5,551 CAD

compared to leasing a BRAND NEW:

BMW M4 CS Automatic AWD
for 24 months
in BC
$0 down payment
16,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	1,136
This Contract (CAD/month)	915
Monthly Difference	221 CAD/month
Remaining Term	x 31 months
Total Monthly Difference	= 6,851 CAD
- Required Payment** (CAD)	- 3,000
+ Wear & Tear Coverage (CAD)	+ 800 ~ 1,700
Total Savings (CAD)	= 4,651 ~ 5,551
	** The Required Payment from the vehicle owner.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 97,365 CAD

Total Vehicle Debt: 120,940 CAD
Paid so Far: 26,575 CAD (21% Paid)
Remaining Lease Payments: 28,365 CAD
Residual Value: 66,000 CAD
Required Payment: 3,000 CAD

Vehicle Debt & Value

Paid so far: 26,575 CAD Total Vehicle Value: 120,940 CAD

21% Paid

79%

Vehicle Debt Breakdown

Downpayment: 22,000 CAD Remaining Term: 28,365 CAD

Term Paid so Far: 4,575 CAD Residual Value: 66,000 CAD

17%

23%

56%

Cost to Own

Already Paid: 26,575 CAD (21%)

Required Payment: 3,000 CAD (2%)Buyout Price Today: 97,365 CAD

19% Paid

79%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 97,365 CAD

4.9%Interest Rate x 48 months
2,238 CAD/month + tax
Total Payable: 107,416 CAD
Total Interest: 10,051 CAD

8.9%Interest Rate x 48 months
2,418 CAD/month + tax
Total Payable: 116,079 CAD
Total Interest: 18,714 CAD

14.9%Interest Rate x 48 months
2,705 CAD/month + tax
Total Payable: 129,831 CAD
Total Interest: 32,466 CAD

At the end of the Lease Contract

Residual Value: 66,000 CAD (in 31 months)

4.9%Interest Rate x 48 months
1,517 CAD/month + tax
Total Payable: 72,813 CAD
Total Interest: 6,813 CAD

8.9%Interest Rate x 48 months
1,639 CAD/month + tax
Total Payable: 78,685 CAD
Total Interest: 12,685 CAD

14.9%Interest Rate x 48 months
1,833 CAD/month + tax
Total Payable: 88,007 CAD
Total Interest: 22,007 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)