Payment Analysis
736.20CAD/monthin Edmonton, AB
- 736.20 CAD/month
- 339.78 CAD/bi-weekly
- 169.89 CAD/week
- 8,834.40 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 773.01 CAD/month
- 356.77 CAD/bi-weekly
- 178.39 CAD/week
- 9,276.12 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,250 ~ 1,650 CAD
compared to leasing a BRAND NEW:
- Toyota Highlander Hybrid XLE CVT AWD Running board, winter tire on rims
- for 40 months
- in AB
- $0 down payment
- 28,000 km/year
| Leasing New (CAD/month) | 781 |
|---|---|
| This Contract (CAD/month) | 736 |
| Monthly Difference | 45 CAD/month |
| Remaining Term | x 10 months |
| Total Monthly Difference | = 450 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 1,250 ~ 1,650 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
26,424 CAD
- Total Vehicle Debt: 63,234 CAD
- Paid so Far: 36,810 CAD (58% Paid)
- Remaining Lease Payments: 7,362 CAD
- Residual Value: 19,062 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 36,810 CAD Total Vehicle Value: 63,234 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,362 CAD
Term Paid so Far: 36,810 CAD Residual Value: 19,062 CAD
Cost to Own
Already Paid: 36,810 CAD (58%)
Cash Incentive: 0 CAD Buyout Price Today: 26,424 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 26,424 CAD
- 4.9%Interest Rate x 48 months
- 607 CAD/month + tax
- Total Payable: 29,152 CAD
- Total Interest: 2,728 CAD
- 8.9%Interest Rate x 48 months
- 656 CAD/month + tax
- Total Payable: 31,503 CAD
- Total Interest: 5,079 CAD
- 14.9%Interest Rate x 48 months
- 734 CAD/month + tax
- Total Payable: 35,235 CAD
- Total Interest: 8,811 CAD
At the end of the Lease Contract
Residual Value: 19,062 CAD (in 10 months)
- 4.9%Interest Rate x 48 months
- 438 CAD/month + tax
- Total Payable: 21,030 CAD
- Total Interest: 1,968 CAD
- 8.9%Interest Rate x 48 months
- 473 CAD/month + tax
- Total Payable: 22,726 CAD
- Total Interest: 3,664 CAD
- 14.9%Interest Rate x 48 months
- 530 CAD/month + tax
- Total Payable: 25,418 CAD
- Total Interest: 6,356 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
9.20
- + tax
- + fuel
- + insurance
- 35.34CAD/100km (Original Contract back in Dec, 2019)
Time Analysis
Cost per day: (CAD)
24.20
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,846.15
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Dec, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 2,000 cash
2024 Jeep
Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 822 CAD/month + tax
- Original Downpayment: 1,875 CAD
- Residual Value: 64,436 CAD
- Months to End: 17 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,376 km total
- Available Now: 20,205 km/year (1,684 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Nissan
Rogue S Automatique AWD
Payment Details
- Current Payment: 350 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Months to End: 42 months (May, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,000 km total
- Available Now: 22,571 km/year (1,881 per month)
2018 Jeep
Compass Trailhawk Automatique AWD
Payment Details
- Current Payment: 710 CAD/month + tax
- Months to End: 58 months (Sep, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 127,500 km total
- Available Now: 6,724 km/year (560 per month)
2024 Audi
Q5 45 TFSI Quattro Progressive Automatique AWD Black Package, Audi Care Maintenance Plan, 360 Camera, Lease Excess Wear Waiver, Set of winter tires on rims
Payment Details
- Current Payment: 1,014 CAD/month + tax
- Original Downpayment: 399 CAD
- Residual Value: 32,378 CAD
- Months to End: 28 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 20,717 km total
- Available Now: 17,407 km/year (1,451 per month)
- Excess Km Cost: 0.30 CAD/km
2025 Ford
EXPLORER Automatique AWD PLATINUM
Payment Details
- Current Payment: 800 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 35,000 CAD
- Months to End: 40 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,100 km total
- Available Now: 23,670 km/year (1,973 per month)
2024 Mitsubishi
Outlander se S -Awc Automatique AWD
Payment Details
- Current Payment: 672 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 25,511 CAD
- Months to End: 15 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 30,000 km/year (2,500 per month)
- Excess Km Cost: 0.10 CAD/km
