Payment Analysis

166.00CAD/monthin Ottawa, ON
    Before Taxes:
  • 166.00 CAD/month
  • 76.62 CAD/bi-weekly
  • 38.31 CAD/week
  • 1,992.00 CAD/year
Incl. Ontario Taxes (13%):
  • 187.58 CAD/month
  • 86.58 CAD/bi-weekly
  • 43.29 CAD/week
  • 2,250.96 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 17,217 CAD

compared to leasing a BRAND NEW:

  • Honda 2019 Honda Civic Touring Automatic 2WD Sedan Touring
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 569
This Contract (CAD/month) 166
Monthly Difference 403 CAD/month
Remaining Term x 39 months
Total Monthly Difference = 15,717 CAD
+ Cash Incentive** (CAD) + 1,500
Total Savings (CAD) = 17,217
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 17,052 CAD
  • Total Vehicle Debt: 18,054 CAD
  • Paid so Far: -498 CAD (-3% Paid)
  • Remaining Lease Payments: 6,474 CAD
  • Residual Value: 12,078 CAD
  • Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: -498 CAD Total Vehicle Value: 18,054 CAD
-3% Paid
103%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,474 CAD
Term Paid so Far: -498 CAD Residual Value: 12,078 CAD
0%
-3%
35%
68%
Cost to Own
Already Paid: -498 CAD (-3%)
Cash Incentive: 1,500 CAD Buyout Price Today: 17,052 CAD
-3% Paid
8%
95%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 17,052 CAD

  • 4.9%Interest Rate x 48 months
  • 392 CAD/month + tax
  • Total Payable: 18,812 CAD
  • Total Interest: 1,760 CAD
  • 8.9%Interest Rate x 48 months
  • 424 CAD/month + tax
  • Total Payable: 20,329 CAD
  • Total Interest: 3,277 CAD
  • 14.9%Interest Rate x 48 months
  • 474 CAD/month + tax
  • Total Payable: 22,738 CAD
  • Total Interest: 5,686 CAD

At the end of the Lease Contract

Residual Value: 12,078 CAD (in 39 months)

  • 4.9%Interest Rate x 48 months
  • 278 CAD/month + tax
  • Total Payable: 13,325 CAD
  • Total Interest: 1,247 CAD
  • 8.9%Interest Rate x 48 months
  • 300 CAD/month + tax
  • Total Payable: 14,399 CAD
  • Total Interest: 2,321 CAD
  • 14.9%Interest Rate x 48 months
  • 336 CAD/month + tax
  • Total Payable: 16,105 CAD
  • Total Interest: 4,027 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
11.43
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,500CAD incentive)
Time Analysis
Cost per day: (CAD)
4.19
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,500CAD incentive)
Remaining Km
Can be driven up to:
257.40
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

2023 Nissan

Sentra SV SE Special Edition CVT 2WD extended warranty

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 464 CAD/month + tax
  • Residual Value: 9,828 CAD
  • Months to End: 30 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 26,005 km/year
  • Current Odometer: 91,000 km total
  • Available Now: 18,210 km/year (1,518 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 29 months
2024 Volkswagen Golf R (ID: #58794)
698
Ottawa
2024 Volkswagen

Golf R Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 698 CAD/month + tax
  • Residual Value: 24,000 CAD
  • Months to End: 29 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 12,816 km total
  • Available Now: 35,214 km/year (2,935 per month)
See all Details
+ 30,000 cash
CAD/month x 26 months
2023 Honda Civic sport (ID: #58654)
598
Ottawa
2023 Honda

Civic sport Automatique 2WD Civic sport

Payment Details
  • Current Payment: 598 CAD/month + tax
  • Cash Incentive: 30,000 CAD
  • Payment After Incentive: -556 CAD/month + tax
  • Months to End: 26 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 45,600 km total
  • Available Now: 25,108 km/year (2,092 per month)
See all Details
CAD/month x 7 months
2024 Nissan Nissan Sentra SV (ID: #56315)
408
Ottawa
2024 Nissan

Nissan Sentra SV Automatique 2WD Moonroof Package, lease end protection

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 408 CAD/month + tax
  • Original Downpayment: 600 CAD
  • Residual Value: 20,872 CAD
  • Months to End: 7 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 65,143 km/year (5,429 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 11 months
2023 Tesla Standard Range Plus (ID: #50395)
702
Ottawa,ON
2023 Tesla

Standard Range Plus Automatique 2WD

Payment Details
  • Current Payment: 702 CAD/month + tax
  • Months to End: 11 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 65,455 km/year (5,455 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details