Payment Analysis

665.00CAD/monthin Ottawa, ON
    Before Taxes:
  • 665.00 CAD/month
  • 306.92 CAD/bi-weekly
  • 153.46 CAD/week
  • 7,980.00 CAD/year
Incl. Ontario Taxes (13%):
  • 751.45 CAD/month
  • 346.82 CAD/bi-weekly
  • 173.41 CAD/week
  • 9,017.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 29,420 ~ 30,320 CAD

compared to leasing a BRAND NEW:

  • Mercedes-Benz e400 coupe 4matic Automatic AWD
  • for 12 months
  • in BC
  • $0 down payment
  • 18,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,460
This Contract (CAD/month) 665
Monthly Difference 795 CAD/month
Remaining Term x 36 months
Total Monthly Difference = 28,620 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 29,420 ~ 30,320

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 59,940 CAD
  • Total Vehicle Debt: 83,420 CAD
  • Paid so Far: 23,480 CAD (28% Paid)
  • Remaining Lease Payments: 23,940 CAD
  • Residual Value: 36,000 CAD
  • Required Payment: 0 CAD
Vehicle Debt & Value
Paid so far: 23,480 CAD Total Vehicle Value: 83,420 CAD
28% Paid
72%
Vehicle Debt Breakdown
Downpayment: 15,500 CAD Remaining Term: 23,940 CAD
Term Paid so Far: 7,980 CAD Residual Value: 36,000 CAD
18%
10%
28%
44%
Cost to Own
Already Paid: 23,480 CAD (28%)
Required Payment: 0 CAD (0%)Buyout Price Today: 59,940 CAD
28% Paid
0%
72%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 59,940 CAD

  • 4.9%Interest Rate x 48 months
  • 1,378 CAD/month + tax
  • Total Payable: 66,128 CAD
  • Total Interest: 6,188 CAD
  • 8.9%Interest Rate x 48 months
  • 1,489 CAD/month + tax
  • Total Payable: 71,461 CAD
  • Total Interest: 11,521 CAD
  • 14.9%Interest Rate x 48 months
  • 1,665 CAD/month + tax
  • Total Payable: 79,927 CAD
  • Total Interest: 19,987 CAD

At the end of the Lease Contract

Residual Value: 36,000 CAD (in 36 months)

  • 4.9%Interest Rate x 48 months
  • 827 CAD/month + tax
  • Total Payable: 39,716 CAD
  • Total Interest: 3,716 CAD
  • 8.9%Interest Rate x 48 months
  • 894 CAD/month + tax
  • Total Payable: 42,919 CAD
  • Total Interest: 6,919 CAD
  • 14.9%Interest Rate x 48 months
  • 1,000 CAD/month + tax
  • Total Payable: 48,004 CAD
  • Total Interest: 12,004 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
66.50
  • + tax
  • + fuel
  • + insurance
(or 0.67CAD per km)
Time Analysis
Cost per day: (CAD)
21.86
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
230.77
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

Lease Takeover Temporary Image
CAD/month x 43 months
2025 Mercedes-Benz CLE 300 (ID: #65070)
911
Ottawa ON
2025 Mercedes-Benz

CLE 300 Automatique AWD Everything, fully loaded.

  • Warranty Complete Term
Payment Details
  • Current Payment: 911 CAD/month + tax
  • Months to End: 43 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 7,300 km total
  • Available Now: 18,056 km/year (1,505 per month)
See all Details
+ More similar deals