Payment Analysis
440.00CAD/monthin Burnaby, BC
- 440.00 CAD/month
- 203.08 CAD/bi-weekly
- 101.54 CAD/week
- 5,280.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 492.80 CAD/month
- 227.45 CAD/bi-weekly
- 113.72 CAD/week
- 5,913.60 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
33,208 CAD
compared to leasing a BRAND NEW:
- Mercedes-Benz e400 coupe 4matic Automatic AWD
- for 12 months
- in BC
- $0 down payment
- 18,000 km/year
Leasing New (CAD/month) | 1,782 |
---|---|
This Contract (CAD/month) | 440 |
Monthly Difference | 1,342 CAD/month |
Remaining Term | x 24 months |
Total Monthly Difference | = 32,208 CAD |
+ Cash Incentive** (CAD) | + 1,000 |
Total Savings (CAD) | = 33,208 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
43,560 CAD
- Total Vehicle Debt: 58,810 CAD
- Paid so Far: 14,250 CAD (24% Paid)
- Remaining Lease Payments: 10,560 CAD
- Residual Value: 34,000 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 14,250 CAD Total Vehicle Value: 58,810 CAD
Vehicle Debt Breakdown
Downpayment: 14,250 CAD Remaining Term: 10,560 CAD
Term Paid so Far: 0 CAD Residual Value: 34,000 CAD
Cost to Own
Already Paid: 14,250 CAD (24%)
Cash Incentive: 1,000 CAD Buyout Price Today: 43,560 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 43,560 CAD
- 4.9%Interest Rate x 48 months
- 1,001 CAD/month + tax
- Total Payable: 48,057 CAD
- Total Interest: 4,497 CAD
- 8.9%Interest Rate x 48 months
- 1,082 CAD/month + tax
- Total Payable: 51,932 CAD
- Total Interest: 8,372 CAD
- 14.9%Interest Rate x 48 months
- 1,210 CAD/month + tax
- Total Payable: 58,085 CAD
- Total Interest: 14,525 CAD
At the end of the Lease Contract
Residual Value: 34,000 CAD (in 24 months)
- 4.9%Interest Rate x 48 months
- 781 CAD/month + tax
- Total Payable: 37,510 CAD
- Total Interest: 3,510 CAD
- 8.9%Interest Rate x 48 months
- 844 CAD/month + tax
- Total Payable: 40,535 CAD
- Total Interest: 6,535 CAD
- 14.9%Interest Rate x 48 months
- 945 CAD/month + tax
- Total Payable: 45,337 CAD
- Total Interest: 11,337 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
106.22
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
13.10
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
86.54
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
2023 BMW
M440i Xdrive Automatique AWD
Payment Details
- Current Payment: 1,071 CAD/month + tax
- Original Downpayment: 7,000 CAD
- Residual Value: 48,000 CAD
- Months to End: 40 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 20,700 km/year (1,725 per month)
- Excess Km Cost: 0.25 CAD/km
2021 Toyota
GR Supra 3.0 Automatique 2WD
Payment Details
- Current Payment: 802 CAD/month + tax
- Original Downpayment: 9,000 CAD
- Months to End: 34 months (May, 2021)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 17,000 km total
- Available Now: -6,000 km/year (-500 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
2022 Mercedes-Benz
A35 AMG Automatique AWD Brabus
Payment Details
- Current Payment: 1,032 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 1,175 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 28 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,000 km total
- Available Now: 21,143 km/year (1,762 per month)
+ 1,000 cash
2023 Audi
Audi A5 cabriolet convertible Automatique AWD Full package added
Payment Details
- Current Payment: 1,553 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 1,220 CAD/month + tax
- Original Downpayment: 1,400 CAD
- Months to End: 3 months (Dec, 2023)
Vehicle Status
- Contract Allowance: 64,000 km/year
- Current Odometer: 1,000 km total
- Available Now: 81,333 km/year (6,778 per month)
- Please note that this contract ends in less than a year.
2023 Subaru
WRX Manuelle AWD Sport Tech
Payment Details
- Current Payment: 583 CAD/month + tax
- Residual Value: 32,221 CAD
- Months to End: 14 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,400 km total
- Available Now: 32,229 km/year (2,686 per month)
- Excess Km Cost: 0.10 CAD/km
2022 Ford
Mustang GT California Special Automatique 2WD GT Performance Package, Active Exhaust, Magnaride Suspension.
Payment Details
- Current Payment: 915 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 28,333 CAD
- Months to End: 26 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,326 km total
- Available Now: 24,926 km/year (2,077 per month)
- Excess Km Cost: 0.16 CAD/km