Payment Analysis
440.00CAD/monthin Burnaby, BC
- 440.00 CAD/month
- 203.08 CAD/bi-weekly
- 101.54 CAD/week
- 5,280.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 492.80 CAD/month
- 227.45 CAD/bi-weekly
- 113.72 CAD/week
- 5,913.60 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
53,338 CAD
compared to leasing a BRAND NEW:
- Mercedes-Benz e400 coupe 4matic Automatic AWD
- for 12 months
- in BC
- $0 down payment
- 18,000 km/year
| Leasing New (CAD/month) | 1,782 |
|---|---|
| This Contract (CAD/month) | 440 |
| Monthly Difference | 1,342 CAD/month |
| Remaining Term | x 39 months |
| Total Monthly Difference | = 52,338 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| Total Savings (CAD) | = 53,338 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
50,160 CAD
- Total Vehicle Debt: 58,810 CAD
- Paid so Far: 7,650 CAD (13% Paid)
- Remaining Lease Payments: 17,160 CAD
- Residual Value: 34,000 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 7,650 CAD Total Vehicle Value: 58,810 CAD
Vehicle Debt Breakdown
Downpayment: 14,250 CAD Remaining Term: 17,160 CAD
Term Paid so Far: -6,600 CAD Residual Value: 34,000 CAD
Cost to Own
Already Paid: 7,650 CAD (13%)
Cash Incentive: 1,000 CAD Buyout Price Today: 50,160 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 50,160 CAD
- 4.9%Interest Rate x 48 months
- 1,153 CAD/month + tax
- Total Payable: 55,338 CAD
- Total Interest: 5,178 CAD
- 8.9%Interest Rate x 48 months
- 1,246 CAD/month + tax
- Total Payable: 59,801 CAD
- Total Interest: 9,641 CAD
- 14.9%Interest Rate x 48 months
- 1,393 CAD/month + tax
- Total Payable: 66,886 CAD
- Total Interest: 16,726 CAD
At the end of the Lease Contract
Residual Value: 34,000 CAD (in 39 months)
- 4.9%Interest Rate x 48 months
- 781 CAD/month + tax
- Total Payable: 37,510 CAD
- Total Interest: 3,510 CAD
- 8.9%Interest Rate x 48 months
- 844 CAD/month + tax
- Total Payable: 40,535 CAD
- Total Interest: 6,535 CAD
- 14.9%Interest Rate x 48 months
- 945 CAD/month + tax
- Total Payable: 45,337 CAD
- Total Interest: 11,337 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
179.56
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
13.62
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
53.25
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 6,000 cash
2021 Mercedes-Benz
C43 AMG Automatique AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,629 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 12 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 69,800 km/year (5,817 per month)
+ 10,000 cash
2022 Tesla
Model s Automatique AWD Fsd
Payment Details
- Current Payment: 2,149 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,240 CAD/month + tax
- Months to End: 11 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 71,278 km total
- Available Now: 31,333 km/year (2,611 per month)
- Please note that this contract ends in less than a year.
2024 BMW
X2 M35i Sports Activity Coupe Automatique AWD M Sport Pro + Premium Enhanced Package
Payment Details
- Current Payment: 1,236 CAD/month + tax
- Original Downpayment: 1,431 CAD
- Residual Value: 67,700 CAD
- Months to End: 37 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,865 km total
- Available Now: 19,071 km/year (1,589 per month)
2016 Mazda
Mazda3 Automatique 2WD
Payment Details
- Current Payment: 489 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 10,283 CAD
- Months to End: 27 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 86,000 km total
- Available Now: 15,111 km/year (1,259 per month)
2023 BMW
i4 eDrive40 Automatique 2WD M package
Payment Details
- Current Payment: 1,152 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 23 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 64,000 km/year
- Current Odometer: 29,946 km total
- Available Now: 117,941 km/year (9,828 per month)
+ 5,000 cash
2023 Audi
Audi R8 V10 Performance Automatique AWD
Payment Details
- Current Payment: 4,938 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 4,771 CAD/month + tax
- Residual Value: 129,735 CAD
- Months to End: 30 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 17,500 km total
- Available Now: 18,600 km/year (1,550 per month)
- Excess Km Cost: 0.90 CAD/km
