Payment Analysis

325.00CAD/monthin Mississauga, ON
    Before Taxes:
  • 325.00 CAD/month
  • 150.00 CAD/bi-weekly
  • 75.00 CAD/week
  • 3,900.00 CAD/year
Incl. Ontario Taxes (13%):
  • 367.25 CAD/month
  • 169.50 CAD/bi-weekly
  • 84.75 CAD/week
  • 4,407.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,300 ~ 4,700 CAD

compared to leasing a BRAND NEW:

  • Hyundai Elantra Luxury CVT 2WD
  • for 33 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 400
This Contract (CAD/month) 325
Monthly Difference 75 CAD/month
Remaining Term x 40 months
Total Monthly Difference = 3,000 CAD
+ Cash Incentive** (CAD) + 500
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 4,300 ~ 4,700
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 27,353 CAD
  • Total Vehicle Debt: 25,253 CAD
  • Paid so Far: -2,600 CAD (-11% Paid)
  • Remaining Lease Payments: 13,000 CAD
  • Residual Value: 14,853 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: -2,600 CAD Total Vehicle Value: 25,253 CAD
-11% Paid
111%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,000 CAD
Term Paid so Far: -2,600 CAD Residual Value: 14,853 CAD
0%
-11%
51%
60%
Cost to Own
Already Paid: -2,600 CAD (-11%)
Cash Incentive: 500 CAD Buyout Price Today: 27,353 CAD
-11% Paid
1%
110%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 27,353 CAD

  • 4.9%Interest Rate x 48 months
  • 629 CAD/month + tax
  • Total Payable: 30,177 CAD
  • Total Interest: 2,824 CAD
  • 8.9%Interest Rate x 48 months
  • 679 CAD/month + tax
  • Total Payable: 32,610 CAD
  • Total Interest: 5,257 CAD
  • 14.9%Interest Rate x 48 months
  • 760 CAD/month + tax
  • Total Payable: 36,474 CAD
  • Total Interest: 9,121 CAD

At the end of the Lease Contract

Residual Value: 14,853 CAD (in 40 months)

  • 4.9%Interest Rate x 48 months
  • 341 CAD/month + tax
  • Total Payable: 16,386 CAD
  • Total Interest: 1,533 CAD
  • 8.9%Interest Rate x 48 months
  • 369 CAD/month + tax
  • Total Payable: 17,708 CAD
  • Total Interest: 2,855 CAD
  • 14.9%Interest Rate x 48 months
  • 413 CAD/month + tax
  • Total Payable: 19,806 CAD
  • Total Interest: 4,953 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
28.58
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
Time Analysis
Cost per day: (CAD)
10.27
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
Remaining Km
Can be driven up to:
252.31
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Seller Contact Info

This Contract was Already Transferred.