Payment Analysis
353.77CAD/monthin ottawa
- 353.77 CAD/month
- 163.28 CAD/bi-weekly
- 81.64 CAD/week
- 4,245.24 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 399.76 CAD/month
- 184.50 CAD/bi-weekly
- 92.25 CAD/week
- 4,797.12 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
17,854 ~ 19,154 CAD
compared to leasing a BRAND NEW:
- Nissan Rouge SV CVT AWD
- for 12 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 731 |
|---|---|
| This Contract (CAD/month) | 354 |
| Monthly Difference | 378 CAD/month |
| Remaining Term | x 43 months |
| Total Monthly Difference | = 16,254 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 17,854 ~ 19,154 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
33,688 CAD
- Total Vehicle Debt: 34,920 CAD
- Paid so Far: 1,231 CAD (3% Paid)
- Remaining Lease Payments: 15,212 CAD
- Residual Value: 18,476 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 1,231 CAD Total Vehicle Value: 34,920 CAD
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 15,212 CAD
Term Paid so Far: -1,769 CAD Residual Value: 18,476 CAD
Cost to Own
Already Paid: 1,231 CAD (3%)
Cash Incentive: 0 CAD Buyout Price Today: 33,688 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 33,688 CAD
- 4.9%Interest Rate x 48 months
- 774 CAD/month + tax
- Total Payable: 37,166 CAD
- Total Interest: 3,478 CAD
- 8.9%Interest Rate x 48 months
- 837 CAD/month + tax
- Total Payable: 40,163 CAD
- Total Interest: 6,475 CAD
- 14.9%Interest Rate x 48 months
- 936 CAD/month + tax
- Total Payable: 44,922 CAD
- Total Interest: 11,233 CAD
At the end of the Lease Contract
Residual Value: 18,476 CAD (in 43 months)
- 4.9%Interest Rate x 48 months
- 425 CAD/month + tax
- Total Payable: 20,384 CAD
- Total Interest: 1,907 CAD
- 8.9%Interest Rate x 48 months
- 459 CAD/month + tax
- Total Payable: 22,028 CAD
- Total Interest: 3,551 CAD
- 14.9%Interest Rate x 48 months
- 513 CAD/month + tax
- Total Payable: 24,637 CAD
- Total Interest: 6,161 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
52.93
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
11.63
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
154.25
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
+ 2,000 cash
2024 Volkswagen
Tiguan Comfortline 4MOTION Automatique AWD
Payment Details
- Current Payment: 513 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 449 CAD/month + tax
- Original Downpayment: 1,422 CAD
- Months to End: 31 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 31,360 km total
- Available Now: 18,828 km/year (1,569 per month)
- Excess Km Cost: 0.12 CAD/km
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 21 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 24,457 km/year (2,038 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Venue CVT 2WD Ultimate
Payment Details
- Current Payment: 524 CAD/month + tax
- Residual Value: 21,959 CAD
- Months to End: 4 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,693 km total
- Available Now: 87,921 km/year (7,327 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2023 Tesla
Model Y Automatique AWD
Payment Details
- Current Payment: 997 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 39,680 CAD
- Months to End: 13 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 54,288 km total
- Available Now: 26,811 km/year (2,234 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 559 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 12 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -1,000 km/year (-83 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 24 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 46,000 km/year (3,833 per month)
- Excess Km Cost: 0.15 CAD/km
