Payment Analysis
460.00CAD/monthin Toronto, ON
- 460.00 CAD/month
- 212.31 CAD/bi-weekly
- 106.15 CAD/week
- 5,520.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 519.80 CAD/month
- 239.91 CAD/bi-weekly
- 119.95 CAD/week
- 6,237.60 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,680 ~ 2,580 CAD
compared to leasing a BRAND NEW:
- LEXUS NX 300 AWD
- for 39 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 515 |
|---|---|
| This Contract (CAD/month) | 460 |
| Monthly Difference | 55 CAD/month |
| Remaining Term | x 16 months |
| Total Monthly Difference | = 880 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,680 ~ 2,580 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
29,510 CAD
- Total Vehicle Debt: 49,610 CAD
- Paid so Far: 20,100 CAD (40% Paid)
- Remaining Lease Payments: 7,360 CAD
- Residual Value: 22,150 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 20,100 CAD Total Vehicle Value: 49,610 CAD
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 7,360 CAD
Term Paid so Far: 16,100 CAD Residual Value: 22,150 CAD
Cost to Own
Already Paid: 20,100 CAD (40%)
Cash Incentive: 0 CAD Buyout Price Today: 29,510 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 29,510 CAD
- 4.9%Interest Rate x 48 months
- 678 CAD/month + tax
- Total Payable: 32,556 CAD
- Total Interest: 3,046 CAD
- 8.9%Interest Rate x 48 months
- 733 CAD/month + tax
- Total Payable: 35,182 CAD
- Total Interest: 5,672 CAD
- 14.9%Interest Rate x 48 months
- 820 CAD/month + tax
- Total Payable: 39,350 CAD
- Total Interest: 9,840 CAD
At the end of the Lease Contract
Residual Value: 22,150 CAD (in 16 months)
- 4.9%Interest Rate x 48 months
- 509 CAD/month + tax
- Total Payable: 24,437 CAD
- Total Interest: 2,287 CAD
- 8.9%Interest Rate x 48 months
- 550 CAD/month + tax
- Total Payable: 26,407 CAD
- Total Interest: 4,257 CAD
- 14.9%Interest Rate x 48 months
- 615 CAD/month + tax
- Total Payable: 29,536 CAD
- Total Interest: 7,386 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
9.50
- + tax
- + fuel
- + insurance
- 27.60CAD/100km (Original Contract back in Oct, 2020)
Time Analysis
Cost per day: (CAD)
15.12
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,117.79
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Oct, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,852 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 13 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 14,492 km/year (1,208 per month)
Deal Special Perks
CAD/month x 25 months
2024 Volvo XC90 B6 AWD Plus Bright Theme 7-Seater Black (ID: #70880)
971
North York
2024 Volvo
XC90 B6 AWD Plus Bright Theme 7-Seater Black Automatique AWD
Payment Details
- Current Payment: 971 CAD/month + tax
- Months to End: 25 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 29,760 km/year (2,480 per month)
+ 1,000 cash
2024 Nissan
Rogue SL CVT AWD
Payment Details
- Current Payment: 559 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: -441 CAD/month + tax
- Original Downpayment: 1,135 CAD
- Residual Value: 32,960 CAD
- Months to End: 1 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 21,100 km total
- Available Now: 206,800 km/year (17,233 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 1,500 cash
2023 Jeep
Willy xe Automatique AWD Custome Preferred package 22W
Payment Details
- Current Payment: 612 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 552 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Months to End: 25 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 19,000 km/year
- Current Odometer: 37,800 km total
- Available Now: 26,696 km/year (2,225 per month)
+ 2,000 cash
2024 Volkswagen
Atlas Execline 2.0 Automatique AWD
Payment Details
- Current Payment: 818 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 738 CAD/month + tax
- Residual Value: 29,038 CAD
- Months to End: 25 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 8,000 km/year (667 per month)
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 817 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 7 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 62,286 km/year (5,190 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.30 CAD/km
