Payment Analysis
682.21CAD/monthin Toronto, ON
- 682.21 CAD/month
- 314.87 CAD/bi-weekly
- 157.43 CAD/week
- 8,186.52 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 770.90 CAD/month
- 355.80 CAD/bi-weekly
- 177.90 CAD/week
- 9,250.77 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
11,155 ~ 12,055 CAD
compared to leasing a BRAND NEW:
- BMW M340i xDrive Sedan w/ Premium Excellence Package ($8,500)
- for 24 months
- in Ontario
- $0 down payment
- 22,000 km/year
| Leasing New (CAD/month) | 1,987 |
|---|---|
| This Contract (CAD/month) | 682 |
| Monthly Difference | 1,305 CAD/month |
| Remaining Term | x 11 months |
| Total Monthly Difference | = 14,355 CAD |
| - Required Payment** (CAD) | - 4,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 11,155 ~ 12,055 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
47,408 CAD
- Total Vehicle Debt: 80,921 CAD
- Paid so Far: 37,513 CAD (46% Paid)
- Remaining Lease Payments: 7,504 CAD
- Residual Value: 35,904 CAD
- Required Payment: 4,000 CAD
Vehicle Debt & Value
Paid so far: 37,513 CAD Total Vehicle Value: 80,921 CAD
Vehicle Debt Breakdown
Downpayment: 15,000 CAD Remaining Term: 7,504 CAD
Term Paid so Far: 22,513 CAD Residual Value: 35,904 CAD
Cost to Own
Already Paid: 37,513 CAD (46%)
Required Payment: 4,000 CAD (4%)Buyout Price Today: 47,408 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 47,408 CAD
- 4.9%Interest Rate x 48 months
- 1,090 CAD/month + tax
- Total Payable: 52,302 CAD
- Total Interest: 4,894 CAD
- 8.9%Interest Rate x 48 months
- 1,178 CAD/month + tax
- Total Payable: 56,520 CAD
- Total Interest: 9,112 CAD
- 14.9%Interest Rate x 48 months
- 1,317 CAD/month + tax
- Total Payable: 63,216 CAD
- Total Interest: 15,808 CAD
At the end of the Lease Contract
Residual Value: 35,904 CAD (in 11 months)
- 4.9%Interest Rate x 48 months
- 825 CAD/month + tax
- Total Payable: 39,610 CAD
- Total Interest: 3,706 CAD
- 8.9%Interest Rate x 48 months
- 892 CAD/month + tax
- Total Payable: 42,805 CAD
- Total Interest: 6,901 CAD
- 14.9%Interest Rate x 48 months
- 997 CAD/month + tax
- Total Payable: 47,876 CAD
- Total Interest: 11,972 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
21.57
- + tax
- + fuel
- + insurance
- 14.07CAD/100km (TODAY without the Cash Incentive)
- 40.93CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
34.38
- + tax
- + insurance
- + km driven & fuel
- 22.43CAD/day (Original Contract back in Jul, 2019)
Remaining Km
Can be driven up to:
1,118.88
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jul, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
SAVE ~9,100 CAD
2022 BMW
330e plug-in hybrid Automatique AWD
Payment Details
- Current Payment: 731 CAD/month + tax
- Residual Value: 17,502 CAD
- Months to End: 35 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 64,999 km/year
- Current Odometer: 51,800 km total
- Available Now: 93,667 km/year (7,806 per month)
Deal Special Perks
2021 Infiniti
Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 680 CAD/month + tax
- Months to End: 20 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 46,000 km total
- Available Now: 10,800 km/year (900 per month)
2024 Cadillac
CT5 V series Automatique AWD Platinum package
Payment Details
- Current Payment: 565 CAD/month + tax
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20 km total
- Available Now: 19,995 km/year (1,666 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Hyundai
Ultimate Calligraphy Automatique AWD
Payment Details
- Current Payment: 830 CAD/month + tax
- Months to End: 26 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,242 km total
- Available Now: 17,888 km/year (1,491 per month)
+ 3,000 cash
2023 Audi
A4 Progressive Automatique AWD S Like
Payment Details
- Current Payment: 984 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 834 CAD/month + tax
- Residual Value: 25,000 CAD
- Months to End: 20 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 23,000 km total
- Available Now: 31,200 km/year (2,600 per month)
2023 Tesla
Model 3 Long Range AWD Automatique AWD Enhanced Autopilot, Floor Mats
Payment Details
- Current Payment: 1,061 CAD/month + tax
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 46,500 km total
- Available Now: 13,400 km/year (1,117 per month)
