Payment Analysis

415.86CAD/monthin Ottawa, ON
    Before Taxes:
  • 415.86 CAD/month
  • 191.94 CAD/bi-weekly
  • 95.97 CAD/week
  • 4,990.32 CAD/year
Incl. Ontario Taxes (13%):
  • 469.92 CAD/month
  • 216.89 CAD/bi-weekly
  • 108.44 CAD/week
  • 5,639.06 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,159 CAD

compared to leasing a BRAND NEW:

  • Nissan Qashqai SL
  • for 36 months
  • in Ontario
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 532
This Contract (CAD/month) 416
Monthly Difference 117 CAD/month
Remaining Term x 27 months
Total Monthly Difference = 3,159 CAD
Total Savings (CAD) = 3,159

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 22,947 CAD
  • Total Vehicle Debt: 36,255 CAD
  • Paid so Far: 13,308 CAD (36% Paid)
  • Remaining Lease Payments: 11,228 CAD
  • Residual Value: 11,719 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 13,308 CAD Total Vehicle Value: 36,255 CAD
36% Paid
64%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,228 CAD
Term Paid so Far: 13,308 CAD Residual Value: 11,719 CAD
0%
36%
31%
33%
Cost to Own
Already Paid: 13,308 CAD (36%)
Cash Incentive: 0 CAD Buyout Price Today: 22,947 CAD
36% Paid
0%
64%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 22,947 CAD

  • 4.9%Interest Rate x 48 months
  • 527 CAD/month + tax
  • Total Payable: 25,316 CAD
  • Total Interest: 2,369 CAD
  • 8.9%Interest Rate x 48 months
  • 570 CAD/month + tax
  • Total Payable: 27,358 CAD
  • Total Interest: 4,411 CAD
  • 14.9%Interest Rate x 48 months
  • 637 CAD/month + tax
  • Total Payable: 30,599 CAD
  • Total Interest: 7,652 CAD

At the end of the Lease Contract

Residual Value: 11,719 CAD (in 27 months)

  • 4.9%Interest Rate x 48 months
  • 269 CAD/month + tax
  • Total Payable: 12,929 CAD
  • Total Interest: 1,210 CAD
  • 8.9%Interest Rate x 48 months
  • 291 CAD/month + tax
  • Total Payable: 13,971 CAD
  • Total Interest: 2,252 CAD
  • 14.9%Interest Rate x 48 months
  • 326 CAD/month + tax
  • Total Payable: 15,627 CAD
  • Total Interest: 3,908 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
10.93
  • + tax
  • + fuel
  • + insurance
(or 0.11CAD per km)
  • 20.79CAD/100km (Original Contract back in May, 2019)
Time Analysis
Cost per day: (CAD)
13.67
  • + tax
  • + insurance
  • + km driven & fuel
(0.12CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
877.78
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 461.54km/week (Contract Original back in May, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 27 months
2025 Mazda CX-90 Signature (ID: #71673)
784
Ottawa
2025 Mazda

CX-90 Signature Automatique AWD

Payment Details
  • Current Payment: 784 CAD/month + tax
  • Residual Value: 37,352 CAD
  • Months to End: 27 months (Jan, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,479 km total
  • Available Now: 16,972 km/year (1,414 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 11 months
2023 BMW X4 xDrive30i (ID: #56609)
1,240
Ottawa
2023 BMW

X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,240 CAD/month + tax
  • Original Downpayment: 3,398 CAD
  • Residual Value: 34,028 CAD
  • Months to End: 11 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 46,691 km/year (3,891 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 23 months
2025 Ford Bronco Sport Big Bend (ID: #73154)
519
Ottawa, ON
2025 Ford

Bronco Sport Big Bend Automatique AWD Big Bend 4x4

Payment Details
  • Current Payment: 519 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 22,064 CAD
  • Months to End: 23 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 20,000 km/year (1,667 per month)
See all Details
+ 2,000 cash
CAD/month x 52 months
2026 Honda Sport (ID: #73459)
609
Ottawa
2026 Honda

Sport Automatique AWD

Payment Details
  • Current Payment: 609 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 571 CAD/month + tax
  • Original Downpayment: 1,750 CAD
  • Residual Value: 18,651 CAD
  • Months to End: 52 months (Jan, 2031)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,818 km total
  • Available Now: 20,427 km/year (1,702 per month)
See all Details
CAD/month x 15 months
2023 Mercedes-Benz EQB 350 4-MATIC (ID: #71021)
885
Ottawa
2023 Mercedes-Benz

EQB 350 4-MATIC Automatique AWD (1) Premium package (including upgraded speaker system and a head-up display, 360 degree view camera) Night package (AMG line exterior night package) (2) Intelligent Drive package (3) Black fabric roof liner (4) Black open-pore linden wood trim

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 885 CAD/month + tax
  • Months to End: 15 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 17,000 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 27,667 km/year (2,306 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 1,000 cash
CAD/month x 22 months
2020 Mercedes-Benz GLB250 4MATIC (ID: #52548)
642
Ottawa
2020 Mercedes-Benz

GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint

  • Winter Tires Included
Payment Details
  • Current Payment: 642 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 596 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 25,789 CAD
  • Months to End: 22 months (Oct, 2024)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 68,500 km total
  • Available Now: -545 km/year (-45 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details