Payment Analysis

450.66CAD/monthin Ottawa, ON
    Before Taxes:
  • 450.66 CAD/month
  • 208.00 CAD/bi-weekly
  • 104.00 CAD/week
  • 5,407.92 CAD/year
Incl. Ontario Taxes (13%):
  • 509.25 CAD/month
  • 235.04 CAD/bi-weekly
  • 117.52 CAD/week
  • 6,110.95 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 11,318 ~ 12,618 CAD

compared to leasing a BRAND NEW:

  • Subaru WRX Base Automatic CVT AWD
  • for 12 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 676
This Contract (CAD/month) 451
Monthly Difference 226 CAD/month
Remaining Term x 43 months
Total Monthly Difference = 9,718 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 11,318 ~ 12,618

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 36,739 CAD
  • Total Vehicle Debt: 33,991 CAD
  • Paid so Far: -2,748 CAD (-9% Paid)
  • Remaining Lease Payments: 19,378 CAD
  • Residual Value: 17,361 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -2,748 CAD Total Vehicle Value: 33,991 CAD
-9% Paid
109%
Vehicle Debt Breakdown
Downpayment: 406 CAD Remaining Term: 19,378 CAD
Term Paid so Far: -3,155 CAD Residual Value: 17,361 CAD
1%
-10%
57%
52%
Cost to Own
Already Paid: -2,748 CAD (-9%)
Cash Incentive: 0 CAD Buyout Price Today: 36,739 CAD
-9% Paid
0%
109%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 36,739 CAD

  • 4.9%Interest Rate x 48 months
  • 844 CAD/month + tax
  • Total Payable: 40,532 CAD
  • Total Interest: 3,793 CAD
  • 8.9%Interest Rate x 48 months
  • 913 CAD/month + tax
  • Total Payable: 43,801 CAD
  • Total Interest: 7,061 CAD
  • 14.9%Interest Rate x 48 months
  • 1,021 CAD/month + tax
  • Total Payable: 48,990 CAD
  • Total Interest: 12,251 CAD

At the end of the Lease Contract

Residual Value: 17,361 CAD (in 43 months)

  • 4.9%Interest Rate x 48 months
  • 399 CAD/month + tax
  • Total Payable: 19,153 CAD
  • Total Interest: 1,792 CAD
  • 8.9%Interest Rate x 48 months
  • 431 CAD/month + tax
  • Total Payable: 20,698 CAD
  • Total Interest: 3,337 CAD
  • 14.9%Interest Rate x 48 months
  • 482 CAD/month + tax
  • Total Payable: 23,150 CAD
  • Total Interest: 5,789 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
42.04
  • + tax
  • + fuel
  • + insurance
(or 0.42CAD per km)
Time Analysis
Cost per day: (CAD)
14.82
  • + tax
  • + insurance
  • + km driven & fuel
(0.08CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
247.41
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

+ 1,000 cash
Lease Takeover Temporary Image
CAD/month x 16 months
2022 KIA Stinger GT (ID: #57512)
659
Ottawa
2022 KIA

Stinger GT Automatique AWD GT Limited AWD

Payment Details
  • Current Payment: 659 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 597 CAD/month + tax
  • Residual Value: 24,995 CAD
  • Months to End: 16 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 40,739 km total
  • Available Now: 29,446 km/year (2,454 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ More similar deals