Payment Analysis
450.66CAD/monthin Ottawa, ON
- 450.66 CAD/month
- 208.00 CAD/bi-weekly
- 104.00 CAD/week
- 5,407.92 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 509.25 CAD/month
- 235.04 CAD/bi-weekly
- 117.52 CAD/week
- 6,110.95 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,346 ~ 7,646 CAD
compared to leasing a BRAND NEW:
- Subaru WRX Base Automatic CVT AWD
- for 12 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 676 |
|---|---|
| This Contract (CAD/month) | 451 |
| Monthly Difference | 226 CAD/month |
| Remaining Term | x 21 months |
| Total Monthly Difference | = 4,746 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 6,346 ~ 7,646 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
26,825 CAD
- Total Vehicle Debt: 33,991 CAD
- Paid so Far: 7,166 CAD (21% Paid)
- Remaining Lease Payments: 9,464 CAD
- Residual Value: 17,361 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,166 CAD Total Vehicle Value: 33,991 CAD
Vehicle Debt Breakdown
Downpayment: 406 CAD Remaining Term: 9,464 CAD
Term Paid so Far: 6,760 CAD Residual Value: 17,361 CAD
Cost to Own
Already Paid: 7,166 CAD (21%)
Cash Incentive: 0 CAD Buyout Price Today: 26,825 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 26,825 CAD
- 4.9%Interest Rate x 48 months
- 617 CAD/month + tax
- Total Payable: 29,594 CAD
- Total Interest: 2,769 CAD
- 8.9%Interest Rate x 48 months
- 666 CAD/month + tax
- Total Payable: 31,981 CAD
- Total Interest: 5,156 CAD
- 14.9%Interest Rate x 48 months
- 745 CAD/month + tax
- Total Payable: 35,769 CAD
- Total Interest: 8,945 CAD
At the end of the Lease Contract
Residual Value: 17,361 CAD (in 21 months)
- 4.9%Interest Rate x 48 months
- 399 CAD/month + tax
- Total Payable: 19,153 CAD
- Total Interest: 1,792 CAD
- 8.9%Interest Rate x 48 months
- 431 CAD/month + tax
- Total Payable: 20,698 CAD
- Total Interest: 3,337 CAD
- 14.9%Interest Rate x 48 months
- 482 CAD/month + tax
- Total Payable: 23,150 CAD
- Total Interest: 5,789 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
20.53
- + tax
- + fuel
- + insurance
- 22.53CAD/100km (Original Contract back in Jun, 2019)
Time Analysis
Cost per day: (CAD)
14.82
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
506.59
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jun, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
+ 2,000 cash
2023 Tesla
model 3 RWD Automatique 2WD
Payment Details
- Current Payment: 664 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 612 CAD/month + tax
- Original Downpayment: 5,753 CAD
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,776 km total
- Available Now: 23,454 km/year (1,954 per month)
- Excess Km Cost: 0.15 CAD/km
