Payment Analysis
470.00CAD/monthin Ottawa, ON
- 470.00 CAD/month
- 216.92 CAD/bi-weekly
- 108.46 CAD/week
- 5,640.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 531.10 CAD/month
- 245.12 CAD/bi-weekly
- 122.56 CAD/week
- 6,373.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,440 CAD
compared to leasing a BRAND NEW:
- Honda CR-V EX-L Automatic AWD Extended warranty for 1 year /premium paint
- for 30 months
- in Ontario
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 614 |
---|---|
This Contract (CAD/month) | 470 |
Monthly Difference | 144 CAD/month |
Remaining Term | x 10 months |
Total Monthly Difference | = 1,440 CAD |
Total Savings (CAD) | = 1,440 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
20,491 CAD
- Total Vehicle Debt: 44,991 CAD
- Paid so Far: 24,500 CAD (54% Paid)
- Remaining Lease Payments: 4,700 CAD
- Residual Value: 15,791 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 24,500 CAD Total Vehicle Value: 44,991 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 4,700 CAD
Term Paid so Far: 23,500 CAD Residual Value: 15,791 CAD
Cost to Own
Already Paid: 24,500 CAD (54%)
Cash Incentive: 0 CAD Buyout Price Today: 20,491 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 20,491 CAD
- 4.9%Interest Rate x 48 months
- 471 CAD/month + tax
- Total Payable: 22,606 CAD
- Total Interest: 2,115 CAD
- 8.9%Interest Rate x 48 months
- 509 CAD/month + tax
- Total Payable: 24,429 CAD
- Total Interest: 3,938 CAD
- 14.9%Interest Rate x 48 months
- 569 CAD/month + tax
- Total Payable: 27,324 CAD
- Total Interest: 6,833 CAD
At the end of the Lease Contract
Residual Value: 15,791 CAD (in 10 months)
- 4.9%Interest Rate x 48 months
- 363 CAD/month + tax
- Total Payable: 17,421 CAD
- Total Interest: 1,630 CAD
- 8.9%Interest Rate x 48 months
- 392 CAD/month + tax
- Total Payable: 18,826 CAD
- Total Interest: 3,035 CAD
- 14.9%Interest Rate x 48 months
- 439 CAD/month + tax
- Total Payable: 21,056 CAD
- Total Interest: 5,265 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
7.13
- + tax
- + fuel
- + insurance
- 28.20CAD/100km (Original Contract back in May, 2018)
Time Analysis
Cost per day: (CAD)
15.45
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,520.15
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in May, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 44 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 25,091 km/year (2,091 per month)
- Excess Km Cost: 0.15 CAD/km
+ 5,000 cash
2022 Ford
Explorer ST 4WD Automatique AWD
Payment Details
- Current Payment: 609 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 788 CAD/month + tax
- Original Downpayment: 14,300 CAD
- Residual Value: 34,343 CAD
- Months to End: 28 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 11,286 km/year (940 per month)
- Excess Km Cost: 0.16 CAD/km
2017 Ford
Limted Automatique AWD
Payment Details
- Current Payment: 560 CAD/month + tax
- Months to End: 30 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 97,000 km total
- Available Now: 41,200 km/year (3,433 per month)
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive , AMG Sport, First class protection plan (Tire/Rim, Interior/Exterior, Windshield)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 44 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,300 km total
- Available Now: 24,736 km/year (2,061 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Audi
Q7 45 2.0T Komfort Automatique AWD VSE - Vorsprung Edition , Driver Assistance package, Audi Care New Included, Excess Wear Waiver
Payment Details
- Current Payment: 1,159 CAD/month + tax
- Original Downpayment: 2,655 CAD
- Months to End: 22 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 17,455 km/year (1,455 per month)
2018 BMW
X5 Automatique AWD M-Sport
Payment Details
- Current Payment: 810 CAD/month + tax
- Months to End: 72 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 60,500 km total
- Available Now: 12,972 km/year (1,081 per month)