Payment Analysis
470.00CAD/monthin Ottawa, ON
- 470.00 CAD/month
- 216.92 CAD/bi-weekly
- 108.46 CAD/week
- 5,640.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 531.10 CAD/month
- 245.12 CAD/bi-weekly
- 122.56 CAD/week
- 6,373.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,040 CAD
compared to leasing a BRAND NEW:
- Honda CR-V EX-L Automatic AWD Extended warranty for 1 year /premium paint
- for 30 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 614 |
|---|---|
| This Contract (CAD/month) | 470 |
| Monthly Difference | 144 CAD/month |
| Remaining Term | x 35 months |
| Total Monthly Difference | = 5,040 CAD |
| Total Savings (CAD) | = 5,040 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
32,241 CAD
- Total Vehicle Debt: 44,991 CAD
- Paid so Far: 12,750 CAD (28% Paid)
- Remaining Lease Payments: 16,450 CAD
- Residual Value: 15,791 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,750 CAD Total Vehicle Value: 44,991 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 16,450 CAD
Term Paid so Far: 11,750 CAD Residual Value: 15,791 CAD
Cost to Own
Already Paid: 12,750 CAD (28%)
Cash Incentive: 0 CAD Buyout Price Today: 32,241 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 32,241 CAD
- 4.9%Interest Rate x 48 months
- 741 CAD/month + tax
- Total Payable: 35,569 CAD
- Total Interest: 3,328 CAD
- 8.9%Interest Rate x 48 months
- 801 CAD/month + tax
- Total Payable: 38,438 CAD
- Total Interest: 6,197 CAD
- 14.9%Interest Rate x 48 months
- 896 CAD/month + tax
- Total Payable: 42,992 CAD
- Total Interest: 10,751 CAD
At the end of the Lease Contract
Residual Value: 15,791 CAD (in 35 months)
- 4.9%Interest Rate x 48 months
- 363 CAD/month + tax
- Total Payable: 17,421 CAD
- Total Interest: 1,630 CAD
- 8.9%Interest Rate x 48 months
- 392 CAD/month + tax
- Total Payable: 18,826 CAD
- Total Interest: 3,035 CAD
- 14.9%Interest Rate x 48 months
- 439 CAD/month + tax
- Total Payable: 21,056 CAD
- Total Interest: 5,265 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
24.97
- + tax
- + fuel
- + insurance
- 28.20CAD/100km (Original Contract back in May, 2018)
Time Analysis
Cost per day: (CAD)
15.45
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
434.33
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in May, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 16 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 32,100 km/year (2,675 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Tesla
Model Y Automatique AWD
Payment Details
- Current Payment: 997 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 39,680 CAD
- Months to End: 8 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 54,288 km total
- Available Now: 43,568 km/year (3,631 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 583 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 17 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -706 km/year (-59 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 19 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 58,105 km/year (4,842 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Volvo
XC60 Automatique AWD
Payment Details
- Current Payment: 922 CAD/month + tax
- Residual Value: 42,665 CAD
- Months to End: 5 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 26,400 km total
- Available Now: 48,640 km/year (4,053 per month)
- Please note that this contract ends in less than a year.
+ 1,000 cash
2024 Audi
Q5 TFSIe PHEV Automatique AWD
Payment Details
- Current Payment: 943 CAD/month + tax
- Required Payment: 1,000 CAD
- Payment Including Incentive: 996 CAD/month + tax
- Original Downpayment: 11,303 CAD
- Residual Value: 38,296 CAD
- Months to End: 19 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 22,737 km/year (1,895 per month)
- Excess Km Cost: 0.25 CAD/km
