Payment Analysis
470.00CAD/monthin Ottawa, ON
- 470.00 CAD/month
- 216.92 CAD/bi-weekly
- 108.46 CAD/week
- 5,640.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 531.10 CAD/month
- 245.12 CAD/bi-weekly
- 122.56 CAD/week
- 6,373.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,744 CAD
compared to leasing a BRAND NEW:
- Honda CR-V EX-L Automatic AWD Extended warranty for 1 year /premium paint
- for 30 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 614 |
|---|---|
| This Contract (CAD/month) | 470 |
| Monthly Difference | 144 CAD/month |
| Remaining Term | x 26 months |
| Total Monthly Difference | = 3,744 CAD |
| Total Savings (CAD) | = 3,744 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
28,011 CAD
- Total Vehicle Debt: 44,991 CAD
- Paid so Far: 16,980 CAD (37% Paid)
- Remaining Lease Payments: 12,220 CAD
- Residual Value: 15,791 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 16,980 CAD Total Vehicle Value: 44,991 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 12,220 CAD
Term Paid so Far: 15,980 CAD Residual Value: 15,791 CAD
Cost to Own
Already Paid: 16,980 CAD (37%)
Cash Incentive: 0 CAD Buyout Price Today: 28,011 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 28,011 CAD
- 4.9%Interest Rate x 48 months
- 644 CAD/month + tax
- Total Payable: 30,903 CAD
- Total Interest: 2,892 CAD
- 8.9%Interest Rate x 48 months
- 696 CAD/month + tax
- Total Payable: 33,395 CAD
- Total Interest: 5,384 CAD
- 14.9%Interest Rate x 48 months
- 778 CAD/month + tax
- Total Payable: 37,351 CAD
- Total Interest: 9,340 CAD
At the end of the Lease Contract
Residual Value: 15,791 CAD (in 26 months)
- 4.9%Interest Rate x 48 months
- 363 CAD/month + tax
- Total Payable: 17,421 CAD
- Total Interest: 1,630 CAD
- 8.9%Interest Rate x 48 months
- 392 CAD/month + tax
- Total Payable: 18,826 CAD
- Total Interest: 3,035 CAD
- 14.9%Interest Rate x 48 months
- 439 CAD/month + tax
- Total Payable: 21,056 CAD
- Total Interest: 5,265 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
18.55
- + tax
- + fuel
- + insurance
- 28.20CAD/100km (Original Contract back in May, 2018)
Time Analysis
Cost per day: (CAD)
15.45
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
584.67
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in May, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 25 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 20,544 km/year (1,712 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Venue CVT 2WD Ultimate
Payment Details
- Current Payment: 524 CAD/month + tax
- Residual Value: 21,959 CAD
- Months to End: 8 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,693 km total
- Available Now: 43,961 km/year (3,663 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2023 Tesla
Model Y Automatique AWD
Payment Details
- Current Payment: 997 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 39,680 CAD
- Months to End: 17 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 54,288 km total
- Available Now: 20,503 km/year (1,709 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 517 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 8 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -1,500 km/year (-125 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 28 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 39,429 km/year (3,286 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Honda
Sport Automatique AWD
Payment Details
- Current Payment: 689 CAD/month + tax
- Residual Value: 17,500 CAD
- Months to End: 33 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 16,364 km/year (1,364 per month)
