Payment Analysis
470.00CAD/monthin Ottawa, ON
- 470.00 CAD/month
- 216.92 CAD/bi-weekly
- 108.46 CAD/week
- 5,640.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 531.10 CAD/month
- 245.12 CAD/bi-weekly
- 122.56 CAD/week
- 6,373.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,760 CAD
compared to leasing a BRAND NEW:
- Honda CR-V EX-L Automatic AWD Extended warranty for 1 year /premium paint
- for 30 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 614 |
|---|---|
| This Contract (CAD/month) | 470 |
| Monthly Difference | 144 CAD/month |
| Remaining Term | x 40 months |
| Total Monthly Difference | = 5,760 CAD |
| Total Savings (CAD) | = 5,760 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
34,591 CAD
- Total Vehicle Debt: 44,991 CAD
- Paid so Far: 10,400 CAD (23% Paid)
- Remaining Lease Payments: 18,800 CAD
- Residual Value: 15,791 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 10,400 CAD Total Vehicle Value: 44,991 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 18,800 CAD
Term Paid so Far: 9,400 CAD Residual Value: 15,791 CAD
Cost to Own
Already Paid: 10,400 CAD (23%)
Cash Incentive: 0 CAD Buyout Price Today: 34,591 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 34,591 CAD
- 4.9%Interest Rate x 48 months
- 795 CAD/month + tax
- Total Payable: 38,162 CAD
- Total Interest: 3,571 CAD
- 8.9%Interest Rate x 48 months
- 859 CAD/month + tax
- Total Payable: 41,240 CAD
- Total Interest: 6,649 CAD
- 14.9%Interest Rate x 48 months
- 961 CAD/month + tax
- Total Payable: 46,125 CAD
- Total Interest: 11,534 CAD
At the end of the Lease Contract
Residual Value: 15,791 CAD (in 40 months)
- 4.9%Interest Rate x 48 months
- 363 CAD/month + tax
- Total Payable: 17,421 CAD
- Total Interest: 1,630 CAD
- 8.9%Interest Rate x 48 months
- 392 CAD/month + tax
- Total Payable: 18,826 CAD
- Total Interest: 3,035 CAD
- 14.9%Interest Rate x 48 months
- 439 CAD/month + tax
- Total Payable: 21,056 CAD
- Total Interest: 5,265 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
28.54
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
15.45
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
380.04
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2025 Mazda
CX-90 Signature Automatique AWD
Payment Details
- Current Payment: 784 CAD/month + tax
- Residual Value: 37,352 CAD
- Months to End: 27 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,479 km total
- Available Now: 16,972 km/year (1,414 per month)
- Excess Km Cost: 0.15 CAD/km
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 10 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 51,360 km/year (4,280 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2025 Ford
Bronco Sport Big Bend Automatique AWD Big Bend 4x4
Payment Details
- Current Payment: 519 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 474 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 22,064 CAD
- Months to End: 22 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 11,350 km/year
- Current Odometer: 11,400 km total
- Available Now: 11,839 km/year (987 per month)
+ 2,000 cash
2026 Honda
Sport Automatique AWD
Payment Details
- Current Payment: 609 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 570 CAD/month + tax
- Original Downpayment: 1,750 CAD
- Residual Value: 18,651 CAD
- Months to End: 51 months (Jan, 2031)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,818 km total
- Available Now: 20,827 km/year (1,736 per month)
2023 Mercedes-Benz
EQB 350 4-MATIC Automatique AWD (1) Premium package (including upgraded speaker system and a head-up display, 360 degree view camera) Night package (AMG line exterior night package) (2) Intelligent Drive package (3) Black fabric roof liner (4) Black open-pore linden wood trim
Payment Details
- Current Payment: 885 CAD/month + tax
- Residual Value: 40,870 CAD
- Months to End: 14 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 12,475 km/year
- Current Odometer: 38,000 km total
- Available Now: 9,309 km/year (776 per month)
- Excess Km Cost: 0.20 CAD/km
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 598 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 23 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -522 km/year (-43 per month)
- Excess Km Cost: 0.20 CAD/km
