Payment Analysis
165.00CAD/monthin Winnipeg, MB
- 165.00 CAD/month
- 76.15 CAD/bi-weekly
- 38.08 CAD/week
- 1,980.00 CAD/year
Before Taxes:
Incl. Manitoba Taxes (13%):
- 186.45 CAD/month
- 86.05 CAD/bi-weekly
- 43.03 CAD/week
- 2,237.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,640 CAD
compared to leasing a BRAND NEW:
- Toyota RAV4 LE AWD
- for 52 months
- in Manitoba
- $0 down payment
- 18,462 km/year
| Leasing New (CAD/month) | 429 |
|---|---|
| This Contract (CAD/month) | 165 |
| Monthly Difference | 264 CAD/month |
| Remaining Term | x 10 months |
| Total Monthly Difference | = 2,640 CAD |
| Total Savings (CAD) | = 2,640 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
15,650 CAD
- Total Vehicle Debt: 23,900 CAD
- Paid so Far: 8,250 CAD (34% Paid)
- Remaining Lease Payments: 1,650 CAD
- Residual Value: 14,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,250 CAD Total Vehicle Value: 23,900 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 1,650 CAD
Term Paid so Far: 8,250 CAD Residual Value: 14,000 CAD
Cost to Own
Already Paid: 8,250 CAD (34%)
Cash Incentive: 0 CAD Buyout Price Today: 15,650 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 15,650 CAD
- 4.9%Interest Rate x 48 months
- 360 CAD/month + tax
- Total Payable: 17,266 CAD
- Total Interest: 1,616 CAD
- 8.9%Interest Rate x 48 months
- 389 CAD/month + tax
- Total Payable: 18,658 CAD
- Total Interest: 3,008 CAD
- 14.9%Interest Rate x 48 months
- 435 CAD/month + tax
- Total Payable: 20,868 CAD
- Total Interest: 5,218 CAD
At the end of the Lease Contract
Residual Value: 14,000 CAD (in 10 months)
- 4.9%Interest Rate x 48 months
- 322 CAD/month + tax
- Total Payable: 15,445 CAD
- Total Interest: 1,445 CAD
- 8.9%Interest Rate x 48 months
- 348 CAD/month + tax
- Total Payable: 16,691 CAD
- Total Interest: 2,691 CAD
- 14.9%Interest Rate x 48 months
- 389 CAD/month + tax
- Total Payable: 18,668 CAD
- Total Interest: 4,668 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
1.94
- + tax
- + fuel
- + insurance
- 9.90CAD/100km (Original Contract back in May, 2020)
Time Analysis
Cost per day: (CAD)
5.42
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,963.85
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in May, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Winnipeg
2024 KIA
EV6 GT Automatique AWD Full winter tire and performance summer tire sets
Payment Details
- Current Payment: 805 CAD/month + tax
- Original Downpayment: 4,464 CAD
- Residual Value: 36,086 CAD
- Months to End: 30 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 30,400 km/year (2,533 per month)
- Excess Km Cost: 0.12 CAD/km
+ 600 cash
2025 Subaru
Forester Automatique AWD Touring
Payment Details
- Current Payment: 536 CAD/month + tax
- Cash Incentive: 600 CAD
- Payment After Incentive: 499 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 25,162 CAD
- Months to End: 16 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 25,000 km total
- Available Now: 35,250 km/year (2,938 per month)
- Excess Km Cost: 0.10 CAD/km
2024 Ford
Big bend Automatique AWD
Payment Details
- Current Payment: 662 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 44,497 CAD
- Months to End: 4 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 56,750 km/year (4,729 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2024 Genesis
GV70 2.5T Prestige Automatique AWD Fully loaded
Payment Details
- Current Payment: 1,192 CAD/month + tax
- Residual Value: 32,928 CAD
- Months to End: 20 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,900 km total
- Available Now: 37,860 km/year (3,155 per month)
2023 Nissan
Rogue SL CVT AWD
Payment Details
- Current Payment: 529 CAD/month + tax
- Residual Value: 31,470 CAD
- Months to End: 1 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 336,000 km/year (28,000 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
2021 Nissan
Murano, SL Automatique AWD
Payment Details
- Current Payment: 619 CAD/month + tax
- Residual Value: 21,140 CAD
- Months to End: 9 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 33,500 km total
- Available Now: 86,444 km/year (7,204 per month)
- Please note that this contract ends in less than a year.
