Payment Analysis
165.00CAD/monthin Winnipeg, MB
- 165.00 CAD/month
- 76.15 CAD/bi-weekly
- 38.08 CAD/week
- 1,980.00 CAD/year
Before Taxes:
Incl. Manitoba Taxes (13%):
- 186.45 CAD/month
- 86.05 CAD/bi-weekly
- 43.03 CAD/week
- 2,237.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,224 CAD
compared to leasing a BRAND NEW:
- Toyota RAV4 LE AWD
- for 52 months
- in Manitoba
- $0 down payment
- 18,462 km/year
| Leasing New (CAD/month) | 429 |
|---|---|
| This Contract (CAD/month) | 165 |
| Monthly Difference | 264 CAD/month |
| Remaining Term | x 16 months |
| Total Monthly Difference | = 4,224 CAD |
| Total Savings (CAD) | = 4,224 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
16,640 CAD
- Total Vehicle Debt: 23,900 CAD
- Paid so Far: 7,260 CAD (30% Paid)
- Remaining Lease Payments: 2,640 CAD
- Residual Value: 14,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,260 CAD Total Vehicle Value: 23,900 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,640 CAD
Term Paid so Far: 7,260 CAD Residual Value: 14,000 CAD
Cost to Own
Already Paid: 7,260 CAD (30%)
Cash Incentive: 0 CAD Buyout Price Today: 16,640 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 16,640 CAD
- 4.9%Interest Rate x 48 months
- 382 CAD/month + tax
- Total Payable: 18,358 CAD
- Total Interest: 1,718 CAD
- 8.9%Interest Rate x 48 months
- 413 CAD/month + tax
- Total Payable: 19,838 CAD
- Total Interest: 3,198 CAD
- 14.9%Interest Rate x 48 months
- 462 CAD/month + tax
- Total Payable: 22,189 CAD
- Total Interest: 5,549 CAD
At the end of the Lease Contract
Residual Value: 14,000 CAD (in 16 months)
- 4.9%Interest Rate x 48 months
- 322 CAD/month + tax
- Total Payable: 15,445 CAD
- Total Interest: 1,445 CAD
- 8.9%Interest Rate x 48 months
- 348 CAD/month + tax
- Total Payable: 16,691 CAD
- Total Interest: 2,691 CAD
- 14.9%Interest Rate x 48 months
- 389 CAD/month + tax
- Total Payable: 18,668 CAD
- Total Interest: 4,668 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
3.10
- + tax
- + fuel
- + insurance
- 9.90CAD/100km (Original Contract back in May, 2020)
Time Analysis
Cost per day: (CAD)
5.42
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,227.40
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in May, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Winnipeg
2024 KIA
EV6 GT Automatique AWD Full winter tire and performance summer tire sets
Payment Details
- Current Payment: 805 CAD/month + tax
- Original Downpayment: 4,464 CAD
- Residual Value: 36,086 CAD
- Months to End: 24 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 38,000 km/year (3,167 per month)
- Excess Km Cost: 0.12 CAD/km
+ 600 cash
2025 Subaru
Forester Automatique AWD Touring
Payment Details
- Current Payment: 536 CAD/month + tax
- Cash Incentive: 600 CAD
- Payment After Incentive: 476 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 25,162 CAD
- Months to End: 10 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 25,000 km total
- Available Now: 56,400 km/year (4,700 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 1,000 cash
2025 Hyundai
Sante Fe Ultimate Calligraphy Automatique AWD
Payment Details
- Current Payment: 829 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 806 CAD/month + tax
- Residual Value: 27,335 CAD
- Months to End: 43 months (May, 2030)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,500 km total
- Available Now: 26,651 km/year (2,221 per month)
- Excess Km Cost: 0.12 CAD/km
2021 KIA
Rio LX premium Automatique 2WD
Payment Details
- Current Payment: 298 CAD/month + tax
- Residual Value: 100 CAD
- Months to End: 43 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 59,600 km total
- Available Now: 81,042 km/year (6,753 per month)
2023 Honda
CR-V LX Automatique AWD
Payment Details
- Current Payment: 536 CAD/month + tax
- Original Downpayment: 107 CAD
- Residual Value: 16,510 CAD
- Months to End: 18 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 68,689 km total
- Available Now: 20,874 km/year (1,740 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Ford
Big bend Automatique AWD
Payment Details
- Current Payment: 662 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 44,497 CAD
- Months to End: 1 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 227,000 km/year (18,917 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
